| Revenue | — | — |
| EBITDA | DKK -5K | +1% |
| Net profit | DKK 76K | -4% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 2,3M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 |
| Net financials | 21 | 19 | 31 | 106 | 104 |
| Profit before tax | 16 | 14 | 26 | 101 | 99 |
| Tax | 4 | 3 | 6 | 22 | 23 |
| Net profit | 13 | 11 | 20 | 79 | 76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.779 | 2.791 | 2.817 | 2.920 | 3.005 |
| Equity | 2.068 | 2.078 | 2.098 | 2.177 | 2.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 3 | 6 | 22 | 22 |
| Total debt | 711 | 3 | 6 | 22 | 22 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 2004 |
| Former (8) | ||
FV | Audit | 2004 – 2010 |
SV Management | Management | 1984 – 1992 |
NL Management | Management | 1992 – 1998 |
| Audit | 1984 – 1997 | |
PE Audit | Audit | 1984 – 1991 |
IS Management | Management | 1998 – 2004 |
JE | Audit | 2010 – 2012 |
FL Audit | Audit | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1992 | |
| Chairman | 1984 – 2025 | |
| Board of Directors | 1984 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Susanne Veisner | Management | 0 companies |
| Niels Laursen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Arne Gerlyng-Hansen | Management | 0 companies |
| Poul Erik Vennekilde | Audit | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Jannik Peter Oluf Daell Bjerrum | Board of Directors | 0 companies |
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Erling Daell | Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Njal Harald Praetorius Daell | Board of Directors | 0 companies |