| Revenue | DKK -57K | -127% |
| EBITDA | DKK -57K | -127% |
| Net profit | DKK 55K | -75% |
| Total assets | DKK 3,3M | -46% |
| Equity | DKK 2,1M | +3% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 | 329 | 238 | 208 | -57 |
| Staff expenses | -18 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 328 | 238 | 208 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 328 | 238 | 208 | -57 |
| Net financials | 145 | 172 | 75 | 79 | 127 |
| Profit before tax | 171 | 500 | 313 | 286 | 71 |
| Tax | 38 | 110 | 69 | 63 | 16 |
| Net profit | 133 | 390 | 244 | 223 | 55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.263 | 5.493 | 5.729 | 6.162 | 3.321 |
| Equity | 1.183 | 1.572 | 1.816 | 2.040 | 2.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.080 | 3.921 | 3.913 | 4.122 | 1.226 |
| Total debt | 4.080 | 3.921 | 3.913 | 4.122 | 1.226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 1993 |
| Former (2) | ||
ET | Audit | 1993 – 1994 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Former (4) | ||
| Board of Directors | 1993 – 2011 | |
| Chairman | 1993 – 1994 | |
| Board of Directors | 1993 – 2011 | |
| Board of Directors | 1993 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Leif Anders Olsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Signe Emilie Christensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Anders Michael Olsen | Chairman | 0 companies |
| Hanne Jette Dyrmose | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Martin Steen Olsen | Board of Directors | 0 companies |