| Revenue | DKK -160 | -97% |
| EBITDA | DKK -160 | +97% |
| Net profit | DKK -170 | +97% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -60K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -38 | -58 | -11 | -17 | -15 | -14 | -14 | -36 | -6 | -37 | -6 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -38 | -58 | -11 | -17 | -15 | -14 | -14 | -36 | -6 | -37 | -6 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -38 | -58 | -11 | -17 | -15 | -14 | -14 | -36 | -6 | -37 | -6 | -0 |
| Net financials | -657 | -436 | -866 | -229 | 288 | 53 | 60 | -189 | 14 | -151 | -300 | 0 | -0 |
| Profit before tax | -677 | -474 | -924 | -240 | 271 | 38 | 46 | -203 | -22 | -157 | -336 | -6 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -677 | -474 | -924 | -240 | 271 | 38 | 46 | -203 | -22 | -157 | -336 | -6 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.962 | 1.507 | 560 | 320 | 597 | 635 | 684 | 486 | 487 | 330 | 0 | 0 | 0 |
| Equity | 1.947 | 1.473 | 549 | 309 | 581 | 619 | 665 | 462 | 440 | 283 | -53 | -60 | -60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 34 | 11 | 11 | 16 | 16 | 19 | 24 | 47 | 47 | 54 | 60 | 60 |
| Total debt | 15 | 34 | 11 | 11 | 16 | 16 | 19 | 24 | 47 | 47 | 54 | 60 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Sjødahl | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Conny Green Kristensen | Board of Directors | 0 companies |
| Helge Petersen | Chairman | 0 companies |
| Charlotte Green Mønster | Board of Directors | 0 companies |
| Andreas Green Mønster | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |