| Revenue | DKK 20,6M | -19% |
| EBITDA | DKK 94,3M | +495% |
| Net profit | DKK 67M | +1457% |
| Total assets | DKK 70,6M | +606% |
| Equity | DKK -223,4M | +23% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 27.138 | 25.357 | 20.607 |
| Staff expenses | -12.102 | -9.512 | -9.293 |
| EBITDA | 15.036 | 15.845 | 94.296 |
| Depreciation & amort. | 10.196 | 7.714 | -41.491 |
| EBIT | 4.840 | 8.131 | 52.805 |
| Net financials | -5.795 | -4.422 | -4.461 |
| Profit before tax | -955 | 3.709 | 48.344 |
| Tax | -5.596 | -591 | -18.626 |
| Net profit | 4.641 | 4.300 | 66.970 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 24.657 | 9.997 | 70.550 |
| Equity | -294.666 | -290.366 | -223.396 |
| Long-term debt | 0 | 296.215 | 0 |
| Short-term debt | 319.323 | 4.148 | 293.946 |
| Total debt | 319.323 | 300.363 | 293.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 1997 | — | — |
JL Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SD Management | Management | 1993 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PE Management | Management | 1993 | — | — |
OF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1993 | — | — | |
| Deputy Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Vesterhoven Svendsen | Management | 0 companies |
| John Lucas | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Freddy Lykke Nielsen | Chief Executive Officer | 0 companies |
| Steen Dahl Andersen | Management | 0 companies |
| Martin Toft Hansen | Chief Executive Officer | 0 companies |
| Philippe Jacques Blanco | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Olaf Fritjof Lind | Chief Executive Officer | 0 companies |
| Bent Søren Østergaard Bansholt | Chairman | 0 companies |
| Lars Oksbjerre | Board of Directors | 0 companies |
| Uffe Lentz | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| John Francis Walsh lll | Chairman | 0 companies |
| Carl Nielsen | Board of Directors | 0 companies |
| Anders Otto Larsen | Board of Directors | 0 companies |
| Hanne Bay | Board of Directors | 0 companies |
| Steen Rasmussen | Chairman | 0 companies |
| Arne Rud Christensen | Board of Directors | 0 companies |
| Tom Jacobsgaard | Chairman | 0 companies |
| Andrew James Edward Thomson | Board of Directors | 0 companies |
| Peter Malcolm George | Board of Directors | 0 companies |
| Tommy Brandt | Board of Directors | 0 companies |
| John Marlet | Chairman | 0 companies |
| Ole Tamborg | Board of Directors | 0 companies |
| Harald Deutsch | Board of Directors | 0 companies |
| Nicky Lindberg-Holst | Board of Directors | 0 companies |
| Guy Martin Hains | Chairman | 0 companies |
| Niels Jørgen Bjergsted | Chairman | 0 companies |
| Kim Arthur Hueg | Chairman | 0 companies |
| Kresten Philipsen | Chairman | 0 companies |
| Peter David Evans | Board of Directors | 0 companies |
| Knud Elmer Andersen | Board of Directors | 0 companies |
| Johnny Ib Rasmussen | Board of Directors | 0 companies |
| Andrea Fiumicelli | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Bent Hansen | Deputy Chairman | 0 companies |