| Revenue | DKK 856K | -96% |
| EBITDA | DKK -2,5M | -65% |
| Net profit | DKK -2,6M | -159% |
| Total assets | DKK 3,7M | -75% |
| Equity | DKK -1,5M | -230% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.722 | 8.561 | 12.030 | 20.083 | 856 |
| Staff expenses | -4.911 | -6.116 | -7.669 | -12.408 | -3.342 |
| EBITDA | 811 | 2.445 | -164 | -1.509 | -2.486 |
| Depreciation & amort. | -10 | -10 | -19 | -11 | -10 |
| EBIT | 801 | 2.435 | -183 | -1.520 | -2.496 |
| Net financials | -271 | 144 | 177 | 225 | -134 |
| Profit before tax | 530 | 2.579 | -6 | -1.295 | -2.630 |
| Tax | -496 | 276 | 1.068 | -281 | -0 |
| Net profit | 1.026 | 2.303 | -1.074 | -1.014 | -2.630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.397 | 6.961 | 11.478 | 14.773 | 3.745 |
| Equity | 929 | 3.233 | 2.158 | 1.144 | -1.486 |
| Long-term debt | 0 | 466 | 481 | 498 | 426 |
| Short-term debt | 2.467 | 3.262 | 4.314 | 13.130 | 4.805 |
| Total debt | 2.467 | 3.728 | 4.795 | 13.628 | 5.231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (20) | ||
OH Deputy | Deputy | 1993 – 1996 |
CB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
EA Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
ET | Audit | 1993 – 1994 |
LG Deputy | Deputy | 1993 – 1996 |
AJ Deputy | Deputy | 1993 – 1996 |
FJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
CB Management | Management | 2018 – 2019 |
JS Chief Executive Officer | Chief Executive Officer | 2009 – 2014 |
PN Chief Executive Officer | Chief Executive Officer | 1996 – 2007 |
KR Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
MR Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
BB Management | Management | 1993 – 1996 |
MP Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
CT Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
CP Deputy | Deputy | 1993 – 1997 |
UE Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
JM Management | Management | 1997 – 2003 |
LG Management | Management | 2019 – 2019 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (34) | ||
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 1993 – 2003 | |
| Board of Directors | 1993 – 1997 | |
| Chairman | 1993 – 1994 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 1993 – 2005 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 1993 – 2003 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 1993 – 1997 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1993 – 1997 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 1993 – 1994 | |
| Chairman | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hougaard | Deputy | 0 companies |
| Christian Bernhoff | Chief Executive Officer | 0 companies |
| Erik Ankjær Carlsen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Gunder Gundersen | Deputy | 0 companies |
| Anders Jørgen Hillerup | Deputy | 0 companies |
| Franck Johannes Kayser | Chief Executive Officer | 0 companies |
| Carsten Brix Ostenfeldt | Management | 0 companies |
| Jesper Søndergaard Jensen | Chief Executive Officer | 0 companies |
| Per Nykjær Jensen | Chief Executive Officer | 0 companies |
| Kurt Rye Damkjær | Chief Executive Officer | 0 companies |
| Michael Reimer Mortensen | Chief Executive Officer | 0 companies |
| Bo Bræstrup | Management | 0 companies |
| Mikkjal Poulsen | Chief Executive Officer | 0 companies |
| Ian Trebinski | Chief Executive Officer | 0 companies |
| Claus Thornberg | Chief Executive Officer | 0 companies |
| Claus Peter Groth Bruun | Deputy | 0 companies |
| Ulla Eithz Nielsen | Chief Executive Officer | 0 companies |
| Jan Møllgård | Management | 0 companies |
| Lars Gerner Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Jakobsen | Board of Directors | 0 companies |
| Per Nordvig Nielsen | Board of Directors | 0 companies |
| Kjell Olav Stakkeland | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Ian Vallance | Board of Directors | 0 companies |
| Jan Olaf Tønnevold | Board of Directors | 0 companies |
| Claus Finderup Grove | Board of Directors | 0 companies |
| Manish Singh | Chairman | 0 companies |
| Søren Halsted | Board of Directors | 0 companies |
| Gurjeet Singh | Chairman | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Karl Stephan Læssøe Stephensen | Chairman | 0 companies |
| Lars Linnet Erichsen | Board of Directors | 0 companies |
| Kristian Verner Mørch | Chairman | 0 companies |
| Elliot Gow | Board of Directors | 0 companies |
| Peter Norborg | Board of Directors | 0 companies |
| Bo Knold Kristensen | Board of Directors | 0 companies |
| Jes Byrdal Kjær | Board of Directors | 0 companies |
| Gary Scott Vogel | Board of Directors | 0 companies |
| Frank Gülnar Jensen | Chairman | 0 companies |
| Henrik Lund Dal | Board of Directors | 0 companies |
| Marc Björn Sprotte | Chairman | 0 companies |
| Amrit Peter Kalsi | Board of Directors | 0 companies |
| Knut Torstein Bratteberg | Board of Directors | 0 companies |
| Niels Mathiesen | Board of Directors | 0 companies |
| Jesper Clausen | Board of Directors | 0 companies |
| Henrik Toftgaard Pedersen | Board of Directors | 0 companies |
| Martin Gaard Christiansen | Board of Directors | 0 companies |
| Michael Jan Kræfting | Board of Directors | 0 companies |
| Flemming Lorents Steen | Board of Directors | 0 companies |
| Michael Per Elwert | Board of Directors | 0 companies |
| Edward McDermott | Chairman | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Thor Stadil | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Per Gullestrup | Chairman | 0 companies |