| Revenue | DKK 3,3M | -73% |
| EBITDA | DKK -2,2M | -134% |
| Net profit | DKK -1,8M | -135% |
| Total assets | DKK 9,1M | -65% |
| Equity | DKK 3,8M | -48% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.991 | 7.962 | 4.428 | 12.499 | 3.328 |
| Staff expenses | -4.050 | -5.076 | -5.240 | -6.002 | -5.538 |
| EBITDA | 2.941 | 2.886 | -812 | 6.497 | -2.210 |
| Depreciation & amort. | -79 | -98 | -94 | -42 | -20 |
| EBIT | 2.862 | 2.789 | -906 | 6.456 | -2.230 |
| Net financials | -119 | -139 | -85 | 25 | -61 |
| Profit before tax | 2.743 | 2.650 | -991 | 6.480 | -2.291 |
| Tax | 615 | 599 | -202 | 1.428 | -499 |
| Net profit | 2.128 | 2.051 | -788 | 5.052 | -1.791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.946 | 14.820 | 11.028 | 25.868 | 9.078 |
| Equity | 6.051 | 6.102 | 2.313 | 7.366 | 3.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.141 | 8.634 | 8.667 | 17.706 | 5.205 |
| Total debt | 12.141 | 8.634 | 8.667 | 17.706 | 5.205 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Management | Management | 2024 |
TG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
PE Management | Management | 2006 – 2023 |
ET | Audit | 1993 – 1994 |
PK Management | Management | 1993 – 2006 |
| Audit | 1999 – 2006 | |
LF Audit | Audit | 1998 – 1999 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (12) | ||
| Chairman | 1996 – 1997 | |
| Chairman | 1993 – 1994 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2006 – 2023 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1993 – 1995 | |
| Chairman | 2006 – 2023 | |
| Chairman | 1993 – 1996 | |
| Board of Directors | 2009 – 2023 | |
| Chairman | 1997 – 2005 | |
| Board of Directors | 1993 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Støve Jakobsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Dennis Albertsen | Management | 0 companies |
| Peter Kjær | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Tim Goldschmidt Ruders | Chief Executive Officer | 0 companies |
| Leif Faurum | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Frands Sigetty | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Lone Kjær | Board of Directors | 0 companies |
| Nick Berry Rønsner | Board of Directors | 0 companies |
| Leif Schmidt Dalsgaard | Board of Directors | 0 companies |
| Claus Michael Kjær | Board of Directors | 0 companies |
| Svend John Svendsen | Board of Directors | 0 companies |
| Massimo Forti | Chairman | 0 companies |
| Carsten Kjær Poulsen | Board of Directors | 0 companies |
| Jakob Fahrendorff | Chairman | 0 companies |
| Svend Finn Svendsen | Chairman | 0 companies |
| Niels Palmhøj Nielsen | Board of Directors | 0 companies |
| Lena Maria Kjær Clasen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |