| Revenue | DKK 769M | -7% |
| EBITDA | DKK 903M | +62% |
| Net profit | DKK 979M | +68% |
| Total assets | DKK 17,1B | +2% |
| Equity | DKK 16B | +7% |
| Employees | 143 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232.000 | 231.000 | 178.000 | 195.000 | 842.000 | 874.000 | 892.000 | 929.000 | 886.000 | 718.000 | 850.000 | 824.000 | 769.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118.000 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226.000 | 408.000 | 288.000 | 246.000 | 1.013.000 | 788.000 | 863.000 | 1.955.000 | 1.266.000 | 503.000 | -983.000 | 558.000 | 903.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226.000 | 408.000 | 288.000 | 246.000 | 1.013.000 | 788.000 | 863.000 | 1.955.000 | 1.266.000 | 503.000 | -983.000 | 558.000 | 903.000 |
| Net financials | 32.000 | -4.000 | -63.000 | 4.000 | -66.000 | -5.000 | 17.000 | 201.000 | 36.000 | 98.000 | -106.000 | 26.000 | 77.000 |
| Profit before tax | 227.000 | 408.000 | 225.000 | 250.000 | 947.000 | 783.000 | 880.000 | 2.156.000 | 1.302.000 | 344.000 | -1.089.000 | 583.000 | 979.000 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.000 | -0 | -0 | -0 | -0 |
| Net profit | 227.000 | 408.000 | 225.000 | 250.000 | 947.000 | 783.000 | 880.000 | 2.156.000 | 1.300.000 | 344.000 | -1.089.000 | 583.000 | 979.000 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.621.000 | 3.471.000 | 3.425.000 | 3.906.000 | 15.307.000 | 16.442.000 | 17.577.000 | 19.644.000 | 19.105.000 | 18.028.000 | 17.324.000 | 16.762.000 | 17.108.000 |
| Equity | 3.542.000 | 3.380.000 | 3.325.000 | 3.533.000 | 14.537.000 | 15.320.000 | 16.200.000 | 18.356.000 | 17.664.000 | 15.533.000 | 14.441.000 | 15.023.000 | 16.002.000 |
| Long-term debt | 0 | 0 | 0 | 70.000 | 484.000 | 884.000 | 1.055.000 | 168.000 | 1.276.000 | 2.241.000 | 2.640.000 | 1.587.000 | 953.000 |
| Short-term debt | 79.000 | 91.000 | 100.000 | 303.000 | 286.000 | 238.000 | 253.000 | 1.051.000 | 93.000 | 254.000 | 243.000 | 152.000 | 152.000 |
| Total debt | 79.000 | 91.000 | 100.000 | 373.000 | 770.000 | 1.122.000 | 1.308.000 | 1.219.000 | 1.369.000 | 2.494.000 | 2.883.000 | 1.739.000 | 1.106.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Unofficial title | Unofficial title | 2025 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ET | Audit | 1993 | — | — |
DG Unofficial title | Unofficial title | 2025 | — | — |
MN Management | Management | 2004 | — | — |
SK Unofficial title | Unofficial title | 2025 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
DG Unofficial title | Unofficial title | 2025 | — | — |
LF Management | Management | 1999 | — | — |
PE Management | Management | 1993 | — | — |
RN Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 1993 | — | — | |
BF | Chairman | 2019 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arbejdsmarkedets Tillægspension | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Kepler | Unofficial title | 0 companies |
| Martin Vang Hansen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Dorrit Groth Brandt | Unofficial title | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Søren Kryhlmand | Unofficial title | 0 companies |
| Mai-Britt Beith Jensen | Unofficial title | 0 companies |
| Damoun Gode Ashournia Hansen | Unofficial title | 0 companies |
| Lars Frederiksen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rolf Norstrand | Management | 0 companies |
| Pernille Henriette Vastrup | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Bo Foged | Chairman | 0 companies |
| Karen Lis Nielsen | Board of Directors | 0 companies |
| Susanne Ayoe Korsgaard | Board of Directors | 0 companies |
| Bjarne Graven Larsen | Board of Directors | 0 companies |
| Kasper Ahrndt Lorenzen | Chairman | 0 companies |
| Birger Eshøj | Board of Directors | 0 companies |
| Mads Smith Hansen | Board of Directors | 0 companies |
| Palle Julius Skipper Simonsen | Chairman | 0 companies |
| Martin Dollaris Præstegaard | Board of Directors | 0 companies |
| Jacob Lester | Board of Directors | 0 companies |
| Leif Kvistgaard | Board of Directors | 0 companies |
| Tomas Krüger Andersen | Board of Directors | 0 companies |
| Mats Fredrik Martinsson | Board of Directors | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Henrik Gade Jepsen | Chairman | 0 companies |
| Mikkel Svenstrup | Chairman | 0 companies |
| Lars Rohde | Chairman | 0 companies |
| Jørgen Høholt | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Lars Damgaard Sørensen | Board of Directors | 0 companies |
| Niels Erik Petersen | Board of Directors | 0 companies |