| Revenue | DKK -53K | -86% |
| EBITDA | DKK -53K | +86% |
| Net profit | DKK 923K | -31% |
| Total assets | DKK 8,7M | -66% |
| Equity | DKK 8,5M | -62% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -223 | -225 | -565 | -393 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -223 | -225 | -565 | -393 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | -225 | -565 | -393 | -53 |
| Net financials | 858 | 9.100 | 1.411 | 1.933 | 1.151 |
| Profit before tax | 635 | 8.875 | 846 | 1.540 | 1.098 |
| Tax | -21 | -12 | 154 | 197 | 175 |
| Net profit | 655 | 8.887 | 692 | 1.343 | 923 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.844 | 32.950 | 33.838 | 25.353 | 8.674 |
| Equity | 21.647 | 30.534 | 31.226 | 22.569 | 8.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.197 | 2.416 | 2.612 | 2.784 | 182 |
| Total debt | 4.197 | 2.416 | 2.612 | 2.784 | 182 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2023 |
HE Founder | Founder | 1993 |
| Former (1) | ||
PM Audit | Audit | 1993 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2002 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Lautrup | Management | 0 companies |
| Hans Erik Lautrup | Founder | 0 companies |
| Peter Madsen | Audit | 0 companies |
| Kjeld Kornum | Board of Directors | 0 companies |
| Jonas Paaschburg Lautrup | Board of Directors | 0 companies |
| Andreas Frederik Wehowsky | Board of Directors | 0 companies |