| Revenue | DKK 339K | -2% |
| EBITDA | DKK 339K | -2% |
| Net profit | DKK 546K | -4% |
| Total assets | DKK 2,4M | +32% |
| Equity | DKK 1,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 417 | 328 | 332 | 346 | 339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 417 | 328 | 332 | 346 | 339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 417 | 328 | 332 | 346 | 339 |
| Net financials | 377 | 303 | 305 | 310 | 284 |
| Profit before tax | 795 | 631 | 636 | 656 | 623 |
| Tax | 113 | 89 | 96 | 86 | 77 |
| Net profit | 682 | 542 | 540 | 570 | 546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.911 | 1.742 | 1.782 | 1.820 | 2.401 |
| Equity | 1.838 | 1.680 | 1.721 | 1.691 | 1.737 |
| Long-term debt | 52 | 39 | 25 | 19 | 14 |
| Short-term debt | 73 | 62 | 62 | 129 | 665 |
| Total debt | 73 | 62 | 62 | 129 | 665 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SM | Audit | 2003 – 2016 |
MB Management | Management | 2004 – 2004 |
PG Management | Management | 2004 – 2016 |
LR Audit | Audit | 1993 – 2002 |
TL Management | Management | 1993 – 2003 |
VD Management | Management | 1993 – 1994 |
AK Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (23) | ||
| Board of Directors | 1993 – 2000 | |
| Board of Directors | 1993 – 2003 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1993 – 2000 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 1993 – 2003 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 1993 – 2003 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2010 – 2016 | |
| Chairman | 1993 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Møbjerg Christensen | Audit | 0 companies |
| Mette Bock | Management | 0 companies |
| Peter Gram Mårtensson | Management | 0 companies |
| Lauge Rahr | Audit | 0 companies |
| Torben Lodberg | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Alex Kjeld Pedersen | Management | 0 companies |
| Birthe Rasmussen | Board of Directors | 0 companies |
| Karen Baungaard | Board of Directors | 0 companies |
| Bjarne Werner Munck | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Mikael Kamber | Chairman | 0 companies |
| Christian Tage Jørgensen | Board of Directors | 0 companies |
| Martin Kenneth Nielsen | Board of Directors | 0 companies |
| Troels Olesen Müller | Board of Directors | 0 companies |
| Michael Brink Pedersen | Board of Directors | 0 companies |
| Anton Yding | Board of Directors | 0 companies |
| Peter Haumann Parbo | Chairman | 0 companies |
| Solveig Christensen | Board of Directors | 0 companies |
| Leif Krowicki | Board of Directors | 0 companies |
| Peter Torp | Board of Directors | 0 companies |
| Niels Erik Kirkegaard Sørensen | Board of Directors | 0 companies |
| Peter Johannes Orry Jensen | Board of Directors | 0 companies |
| Holger Refslund | Board of Directors | 0 companies |
| Erik Nørskov Laursen | Board of Directors | 0 companies |
| Jette Elise Beider | Board of Directors | 0 companies |
| Jørgen Kohls | Board of Directors | 0 companies |
| Jens Okholm | Board of Directors | 0 companies |
| Peter Mikael Ringtved | Chairman | 0 companies |
| Gunnar Gregersen | Chairman | 0 companies |