| Revenue | DKK -783 | -95% |
| EBITDA | DKK -783 | +95% |
| Net profit | DKK -599 | +97% |
| Total assets | DKK 282K | -1% |
| Equity | DKK 274K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -4 | -9 | -15 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -15 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -15 | -1 |
| Net financials | 0 | 0 | -14 | 0 |
| Profit before tax | 2 | -9 | -29 | -1 |
| Tax | 3 | -4 | -9 | -0 |
| Net profit | -1 | -5 | -21 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 304 | 300 | 284 | 282 |
| Equity | 300 | 295 | 275 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 9 | 8 |
| Total debt | 4 | 5 | 9 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
VC Management | Management | 1993 – 1995 |
JG Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
NJ Audit | Audit | 1993 – 1995 |
HV Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
TW Management | Management | 2016 – 2017 |
JL Management | Management | 1995 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2004 – 2015 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 1995 – 2005 | |
| Chairman | 2015 – 2016 | |
| Chairman | 1995 – 2004 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jacob Grønlykke | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Henrik Vildenfeldt | Chief Executive Officer | 0 companies |
| Thomas William Scobie Røkke | Management | 0 companies |
| Jean Louis Andre-Del- Lieffroy | Management | 0 companies |
| Sven Grønlykke | Board of Directors | 0 companies |
| Steen Aalund Olsen | Board of Directors | 0 companies |
| Mikael Grønlykke | Chairman | 0 companies |
| Henrik Bo Lund | Board of Directors | 0 companies |
| Bent Nyløkke | Board of Directors | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Erik Mollerup | Chairman | 0 companies |
| Tørk Eskild Furhauge | Chairman | 0 companies |