| Revenue | DKK 580,4M | -18% |
| EBITDA | DKK 33,5M | +20% |
| Net profit | DKK 20,4M | +35% |
| Total assets | DKK 191,6M | -7% |
| Equity | DKK 105M | -22% |
| Employees | 168 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 737 | 2.790 | 573.318 | 625.900 | 622.122 | 613.415 | 624.128 | 463.484 | 489.823 | 507.563 | 707.829 | 580.410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.605 | -8.142 | -129.771 | -123.720 | -116.780 | -125.037 | -131.877 | -43.703 | -44.561 | -55.352 | -97.605 | -78.743 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.868 | -6.081 | 46.643 | 35.326 | 28.882 | 23.273 | -1.298 | 42.486 | 40.146 | 19.375 | 27.953 | 33.454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15.747 | -14.658 | -15.933 | -14.009 | -16.247 | -8.118 | -7.574 | -8.509 | -7.870 | -6.972 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.868 | -6.081 | 30.896 | 20.668 | 12.949 | 9.264 | -17.545 | 34.368 | 32.572 | 10.866 | 20.083 | 26.482 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.641 | 25.329 | 10.935 | 9.334 | 28.009 | 24.041 | 30.498 | -631 | -733 | -602 | -472 | -345 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.773 | 19.248 | 41.831 | 30.002 | 40.958 | 33.305 | 12.953 | 33.737 | 31.839 | 10.264 | 19.611 | 26.137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -999 | -2.358 | 2.014 | 9.740 | 2.504 | 1.866 | -4.229 | 7.616 | 7.011 | 2.271 | 4.469 | 5.757 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 17.772 | 21.606 | 39.817 | 20.262 | 38.454 | 31.439 | 17.182 | 26.121 | 24.828 | 7.993 | 15.142 | 20.380 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.612 | 130.863 | 373.382 | 398.615 | 362.438 | 393.621 | 460.817 | 242.216 | 271.587 | 272.947 | 206.768 | 191.601 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 62.820 | 81.426 | 218.818 | 239.080 | 277.534 | 308.973 | 361.155 | 139.222 | 164.050 | 172.043 | 134.634 | 105.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.250 | 5.250 | 14.003 | 16.977 | 158 | 175 | 2.651 | 13.985 | 14.741 | 7.023 | 4.765 | 4.876 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.334 | 37.122 | 151.854 | 158.405 | 83.696 | 82.976 | 95.956 | 89.009 | 92.796 | 93.881 | 67.263 | 80.994 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.584 | 42.372 | 151.854 | 158.405 | 83.854 | 83.151 | 98.607 | 102.994 | 107.537 | 100.904 | 72.028 | 85.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2019 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SA Management | Management | 2014 | — | — |
JA Founder | Founder | 1999 | — | — |
JG Founder | Founder | 1999 | — | — |
MG Founder | Founder | 1999 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TW Management | Management | 2016 | — | — |
MG Founder | Founder | 1999 | — | — |
HB Management | Management | 2018 | — | — |
CG Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALBERG A/S | Company | 100.0% | 100.0% | 2026 |
Løgismose Group ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lizette Kjellerup | Management | 0 companies |
| Peter Eriksen Jensen | Chief Executive Officer | 0 companies |
| Steen Aalund Olsen | Management | 0 companies |
| Jeppe Andreas Grønlykke | Founder | 0 companies |
| Jacob Grønlykke | Founder | 0 companies |
| Mikael Grønlykke | Founder | 0 companies |
| Henrik Vildenfeldt | Chief Executive Officer | 0 companies |
| Charlotte Norby | Chief Executive Officer | 0 companies |
| Thomas William Scobie Røkke | Management | 0 companies |
| Maria Grønlykke | Founder | 0 companies |
| Henning Bröchner | Management | 0 companies |
| Christian Grønlykke | Founder | 0 companies |
| Carsten Schmidt | Board of Directors | 0 companies |
| Christopher Patric Masek | Board of Directors | 0 companies |
| Thomas Grønlykke | Board of Directors | 0 companies |
| Carsten Bo Pedersen | Deputy Chairman | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Mads Ryum Larsen | Board of Directors | 0 companies |
| Nina Kristine Hoffmann von Holten | Board of Directors | 0 companies |
| Frederik Harald Halberg | Chairman | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Helle Müller Petersen | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Board of Directors | 0 companies |
| Flemming Paasch | Board of Directors | 0 companies |
| Jesper Uggerhøj | Board of Directors | 0 companies |
| Thomas Astrup Klitbo | Board of Directors | 0 companies |
| Tørk Eskild Furhauge | Chairman | 0 companies |
| Per Harkjær | Chairman | 0 companies |