| Revenue | DKK 317K | -19% |
| EBITDA | DKK -4K | +96% |
| Net profit | DKK -63K | +52% |
| Total assets | DKK 980K | -13% |
| Equity | DKK 904K | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 904 | 814 | 601 | 391 | 317 |
| Staff expenses | -652 | -744 | -688 | -491 | -222 |
| EBITDA | 252 | 71 | -352 | -100 | -4 |
| Depreciation & amort. | -46 | -30 | -46 | -46 | -12 |
| EBIT | 206 | 41 | -398 | -146 | -16 |
| Net financials | -37 | -1 | 44 | 16 | -47 |
| Profit before tax | 169 | 40 | -354 | -130 | -63 |
| Tax | 48 | 2 | -2 | -0 | -0 |
| Net profit | 121 | 37 | -352 | -130 | -63 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.676 | 1.609 | 1.293 | 1.122 | 980 |
| Equity | 1.358 | 1.395 | 1.043 | 913 | 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 211 | 249 | 209 | 76 |
| Total debt | 318 | 211 | 249 | 209 | 76 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IA Management | Management | 1993 – 1998 |
FT | Audit | 1993 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 10–14.99% | 100% | 2025 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Annika Maria Nerlund | Management | 0 companies |
| Finn Trebbien Rohrberg | Audit | 0 companies |