Riskpilot← Back to searchSign inGet full accessFARAOS CIGARER ApS
APSActiveCVR 17272241Skindergade 27Retail sale of games and toys · NACE 4764Est. 1993168 employees
Revenue 2024
DKK 40,4M
0% vs 2023
EBITDA margin
19.3%
+9% vs 2023
Equity ratio
24.3%
Financial strength
Net profit 2024
DKK 356K
+11039% vs 2023
| Revenue | DKK 40,4M | +0% |
| EBITDA | DKK 7,8M | +9% |
| Net profit | DKK 356K | +11039% |
| Total assets | DKK 108,8M | -3% |
| Equity | DKK 26,4M | +1% |
| Employees | 168 | — |
Legal name
FARAOS CIGARER ApS
CVR number
17272241
Legal form
Anpartsselskab
NACE code
4764 · Retail sale of games and toys
Founded
1. september 1993
Share capital
DKK 183.600
Employees
168 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører i fællesskab
Company purpose
Selskabets formål er at drive handel samt dermed forbunden virksomhed.
Address
Skindergade 27
Phone
+4533322211
Email
faraos@faraos.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30.346 | 39.296 | 41.541 | 40.440 | 40.350 |
| Staff expenses | -20.547 | -27.445 | -32.749 | -33.324 | -33.234 |
| EBITDA | 9.016 | 11.851 | 8.792 | 7.116 | 7.782 |
| Depreciation & amort. | -1.947 | -2.453 | -2.862 | -2.652 | -2.911 |
| EBIT | 7.069 | 9.397 | 5.931 | 4.464 | 4.872 |
| Net financials | -1.736 | -1.921 | -3.551 | -4.169 | -4.153 |
| Profit before tax | 5.333 | 7.476 | 2.380 | 295 | 719 |
| Tax | 1.422 | 1.496 | 572 | 292 | 363 |
| Net profit | 3.911 | 5.981 | 1.808 | 3 | 356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71.065 | 92.237 | 104.515 | 112.712 | 108.836 |
| Equity | 18.088 | 24.163 | 26.067 | 26.070 | 26.426 |
| Long-term debt | 4.317 | 5.492 | 23.015 | 21.797 | 19.267 |
| Short-term debt | 47.066 | 60.850 | 53.541 | 62.660 | 60.617 |
| Total debt | 51.383 | 66.341 | 76.555 | 84.457 | 79.884 |
EBITDA margin
19.3%
This company
15.8%
Market median
+22% vs market
20202024
Equity ratio
24.3%
This company
38.2%
Market median
-36% vs market
20202024
Return on equity
1.3%
This company
18.4%
Market median
-93% vs market
20202024
Net profit margin
0.9%
This company
8.1%
Market median
-89% vs market
20202024
Asset turnover
0.37×
This company
1.12×
Market median
-67% vs market
20202024
Debt / equity
3.12×
This company
0.62×
Market median
-403% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CR Management | Management | 1993 |
SI Management | Management | 1993 |
JH Management | Management | 2015 |
| Former (3) | ||
VC Management | Management | 1993 – 1995 |
TK Management | Management | 1993 – 2014 |
NJ Audit | Audit | 1993 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 15–19.99% | 20–24.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CLEEMANN HOLDING ApS
FARAOS CIGARER ApS Board members of FARAOS CIGARER ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Christopher Robin Friis Ouzman | Management | 0 companies |
| Thomas Kirknel | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Sivert Ibbo | Management | 0 companies |
| Jonas Hartvig Cleemann | Management | 0 companies |
| Klaus Erik Olsen | Chairman | 0 companies |