| Revenue | DKK -22K | +4% |
| EBITDA | DKK -22K | -4% |
| Net profit | DKK 3,3M | -22% |
| Total assets | DKK 66,1M | +35% |
| Equity | DKK 18,4M | +22% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -11 | -13 | -13 | -16 | -13 | -14 | -11 | — | — | -14 | -28 | -15 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -11 | -13 | -13 | -16 | -13 | -14 | -11 | — | — | -14 | -28 | -15 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -11 | -13 | -13 | -16 | -13 | -14 | -11 | — | — | -14 | -28 | -15 | -21 | -22 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609 | 581 | 490 | 368 | -312 | 487 | -3.059 | 0 | 0 | 4.174 | -3.992 | 802 | 4.214 | 3.279 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 598 | 568 | 477 | 352 | -325 | 472 | -3.070 | — | — | 4.160 | -4.019 | 786 | 4.193 | 3.258 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | -326 | 57 | 36 | -0 | 104 | -0 | -0 | -0 | 396 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 573 | 894 | 420 | 316 | -325 | 369 | -3.070 | — | — | 3.764 | -4.019 | 786 | 4.193 | 3.258 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.421 | 14.439 | 14.861 | 15.127 | 14.803 | 15.196 | 11.146 | 0 | 0 | 26.961 | 23.197 | 24.245 | 48.987 | 66.061 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.893 | 9.787 | 10.206 | 10.522 | 10.197 | 10.566 | 7.496 | — | — | 14.158 | 10.139 | 10.925 | 15.118 | 18.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.528 | 4.652 | 4.654 | 4.604 | 4.605 | 4.630 | 3.650 | 0 | 0 | 12.802 | 13.058 | 13.319 | 33.869 | 47.685 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.528 | 4.652 | 4.654 | 4.604 | 4.605 | 4.630 | 3.650 | 0 | 0 | 12.802 | 13.058 | 13.319 | 33.869 | 47.685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
MA Management | Management | 2023 | — | — |
NJ Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOPPEGAARDEN II ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Margit Andersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Hans Henrik Tranholm Gram | Board of Directors | 0 companies |
| Kaj Frederiksen | Board of Directors | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Willy Overgaard Christiansen | Board of Directors | 0 companies |
| Mogens Frisk Andersen | Board of Directors | 0 companies |