| Revenue | — | — |
| EBITDA | DKK -23K | +82% |
| Net profit | DKK -1K | +98% |
| Total assets | DKK 632K | -1% |
| Equity | DKK 632K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 387 | 312 | 162 | 109 | 95 | 64 | -4 | -4 | — | — | — | — | — |
| Staff expenses | -258 | -275 | -235 | -118 | -23 | -60 | -17 | -0 | -0 | -0 | -0 | -30 | -120 | -20 |
| EBITDA | 103 | 31 | 77 | 44 | 86 | 35 | 48 | -4 | -4 | -3 | -0 | -31 | -125 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | 31 | 77 | 44 | 86 | 34 | 48 | -4 | -4 | -3 | -0 | -31 | -125 | -23 |
| Net financials | -49 | -61 | -16 | -27 | -18 | -15 | 4 | 7 | 6 | 6 | 2 | -33 | 43 | 21 |
| Profit before tax | 54 | -30 | 61 | 17 | 68 | 19 | 52 | 3 | 3 | 2 | 2 | -64 | -82 | -1 |
| Tax | 13 | 2 | -25 | 4 | 17 | 6 | 11 | 1 | 1 | 1 | 0 | -0 | -0 | -0 |
| Net profit | 40 | -32 | 192 | 13 | 51 | 13 | 40 | 3 | 2 | 2 | 1 | -64 | -81 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.399 | 1.407 | 905 | 880 | 1.001 | 786 | 790 | 777 | 779 | 779 | 779 | 719 | 638 | 632 |
| Equity | 497 | 465 | 657 | 670 | 721 | 734 | 774 | 777 | 779 | 778 | 779 | 715 | 633 | 632 |
| Long-term debt | 590 | 557 | 25 | 2 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 385 | 223 | 209 | 267 | 52 | 16 | 0 | 1 | 1 | 0 | 5 | 4 | 0 |
| Total debt | 902 | 942 | 248 | 210 | 280 | 52 | 16 | 0 | 1 | 1 | 0 | 5 | 4 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Audit | Audit | 1993 | — | — |
VR Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Udesen | Audit | 0 companies |
| VIBORG REVISION | Audit | 0 companies |