| Revenue | DKK -160K | -9% |
| EBITDA | DKK -160K | +60% |
| Net profit | DKK -307K | -13% |
| Total assets | DKK 8,7M | -3% |
| Equity | DKK 7,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 351 | 354 | 188 | -68 | -26 | -16 | -22 | -104 | -130 | -149 | -146 | -175 | -160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -222 | -0 |
| EBITDA | 118 | 206 | 197 | 3.944 | -68 | -26 | -16 | -22 | -104 | -130 | -149 | -146 | -397 | -160 |
| Depreciation & amort. | 27 | 27 | 47 | -1.935 | 25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 92 | 180 | 150 | 2.009 | -93 | -52 | -41 | -47 | -129 | -155 | -174 | -171 | -423 | -185 |
| Net financials | 1 | -21 | -43 | -526 | -245 | 582 | -1.239 | 1.048 | 1.766 | 493 | -121 | 751 | 96 | -209 |
| Profit before tax | 31 | 159 | 108 | 1.484 | -338 | 530 | -1.280 | 1.001 | 1.637 | 338 | -295 | 580 | -327 | -394 |
| Tax | 13 | 87 | 31 | 368 | -60 | 35 | -1 | 9 | 383 | 12 | -62 | 128 | -55 | -87 |
| Net profit | 18 | 72 | 77 | 1.116 | -278 | 495 | -1.279 | 992 | 1.254 | 327 | -233 | 452 | -271 | -307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.904 | 9.844 | 9.826 | 10.244 | 7.920 | 8.343 | 7.003 | 7.869 | 9.368 | 9.349 | 8.981 | 9.362 | 8.940 | 8.664 |
| Equity | 5.712 | 5.783 | 5.835 | 6.729 | 6.389 | 6.821 | 5.477 | 6.402 | 7.589 | 7.848 | 7.548 | 7.932 | 7.611 | 7.424 |
| Long-term debt | 1.722 | 1.722 | 1.722 | 1.522 | 1.522 | 1.522 | 1.218 | 1.410 | 1.358 | 1.306 | 1.260 | 1.248 | 1.218 | 1.170 |
| Short-term debt | 1.036 | 817 | 717 | 1.932 | 9 | 0 | 308 | 57 | 323 | 96 | 137 | 36 | 37 | 70 |
| Total debt | 2.758 | 2.540 | 2.439 | 3.455 | 1.531 | 1.522 | 1.526 | 1.466 | 1.680 | 1.403 | 1.397 | 1.285 | 1.255 | 1.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 1993 | — | — |
| Audit | 1993 | — | — | |
HC | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 25.0% | 1993 | |
| Individual | 20.0% | 66.7% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Storm | Founder | 0 companies |
| Jørgen Banke, Nordfyns Landboforening | Audit | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |