| Revenue | — | — |
| EBITDA | DKK -5K | +8% |
| Net profit | DKK 11K | +12% |
| Total assets | DKK 415K | +4% |
| Equity | DKK 404K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -6 | -5 |
| Net financials | 19 | 18 | 19 | 19 | 20 |
| Profit before tax | 16 | 14 | 15 | 13 | 15 |
| Tax | 4 | 3 | 4 | 3 | 3 |
| Net profit | 12 | 10 | 11 | 10 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 369 | 381 | 390 | 400 | 415 |
| Equity | 361 | 371 | 383 | 393 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 10 | 7 | 7 | 11 |
| Total debt | 7 | 10 | 7 | 7 | 11 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
BS Management | Management | 1993 – 2000 |
HF Management | Management | 2002 – 2011 |
MB Management | Management | 2014 – 2017 |
TC Management | Management | 2002 – 2002 |
BM Management | Management | 2011 – 2014 |
JL Management | Management | 2000 – 2002 |
BS Audit | Audit | 1996 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skov Larsen | Management | 0 companies |
| Henning Foldager | Management | 0 companies |
| Morten Bay | Management | 0 companies |
| Torben Clausen | Management | 0 companies |
| Bendt Mortensen | Management | 0 companies |
| Jesper Larsen | Management | 0 companies |
| Bo Søgaard | Audit | 0 companies |
| Mogens Stig Buschard | Board of Directors | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Finn Mørck | Board of Directors | 0 companies |
| Kurt Iversen | Board of Directors | 0 companies |
| Christian Østergaard | Board of Directors | 0 companies |
| Hasse Kjærsgaard Larsen | Board of Directors | 0 companies |
| Benny Olesen | Board of Directors | 0 companies |
| Peter Gericke | Board of Directors | 0 companies |
| Aage Flemming Petersen | Board of Directors | 0 companies |
| Søren Amin Thestrup | Board of Directors | 0 companies |
| Bjarne Thomsen | Board of Directors | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |
| Thyge Christian Dahl Hansen | Board of Directors | 0 companies |
| Jens Skytte | Board of Directors | 0 companies |