| Revenue | DKK 12,9M | +10% |
| EBITDA | DKK -293K | +46% |
| Net profit | DKK -447K | +39% |
| Total assets | DKK 9,6M | +7% |
| Equity | DKK 1,2M | -27% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.467 | 9.699 | 10.443 | 10.652 | 9.228 | 12.121 | 12.842 | 13.239 | 13.073 | 12.116 | 12.811 | 13.288 | 11.741 | 12.866 |
| Staff expenses | -8.157 | -8.789 | -9.550 | -9.723 | -9.397 | -10.910 | -11.550 | -12.705 | -11.467 | -10.830 | -10.771 | -12.048 | -12.282 | -13.159 |
| EBITDA | 1.310 | 910 | 893 | 929 | -169 | 1.210 | 1.291 | 535 | 1.605 | 1.286 | 2.040 | 1.240 | -541 | -293 |
| Depreciation & amort. | -157 | 180 | 192 | -215 | -201 | -193 | -203 | -257 | -169 | -226 | -137 | -135 | -86 | -120 |
| EBIT | 1.153 | 731 | 701 | 714 | -370 | 1.017 | 1.089 | 278 | 1.436 | 1.060 | 1.903 | 1.106 | -627 | -413 |
| Net financials | -41 | -109 | -132 | -74 | -121 | -119 | -42 | -136 | -100 | -18 | -23 | -22 | -78 | -34 |
| Profit before tax | 1.112 | 622 | 570 | 640 | -491 | 898 | 1.046 | 142 | 1.336 | 1.041 | 1.880 | 1.083 | -705 | -447 |
| Tax | 297 | 176 | 148 | 164 | -94 | 227 | 244 | 55 | 311 | 246 | 451 | 285 | 23 | -0 |
| Net profit | 815 | 446 | 422 | 476 | -397 | 671 | 803 | 88 | 1.025 | 796 | 1.429 | 799 | -728 | -447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.879 | 8.383 | 8.632 | 8.077 | 7.618 | 8.476 | 10.609 | 8.929 | 10.150 | 9.167 | 8.784 | 8.345 | 8.933 | 9.586 |
| Equity | 2.377 | 2.548 | 2.719 | 2.195 | 1.398 | 2.070 | 2.872 | 960 | 1.737 | 1.833 | 2.712 | 2.961 | 1.683 | 1.236 |
| Long-term debt | 1.123 | 941 | 1.308 | 1.153 | 1.074 | 1.024 | 731 | 444 | 1.100 | 1.163 | 1.310 | 1.136 | 839 | 821 |
| Short-term debt | 3.252 | 4.778 | 4.506 | 4.693 | 5.146 | 5.383 | 7.005 | 7.525 | 7.313 | 6.171 | 4.762 | 4.249 | 6.411 | 7.530 |
| Total debt | 4.374 | 5.719 | 5.814 | 5.846 | 6.220 | 6.407 | 7.736 | 7.969 | 8.412 | 7.334 | 6.072 | 5.385 | 7.250 | 8.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ | Audit | 1993 | — | — |
FJ Management | Management | 2021 | — | — |
FJ Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finlow Holding ApS | Company | 100.0% | 100.0% | 2020 |
FFJ HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Jytte Corvenius Foli | Audit | 0 companies |
| Frank Jensen | Management | 0 companies |
| Finn Jensen | Founder | 0 companies |
| Jørn Robert Jensen | Board of Directors | 0 companies |
| Sacha Søndergaard Jensen | Board of Directors | 0 companies |
| Kasper Neidel Jørgensen | Board of Directors | 0 companies |
| Mikkel Riis Jensen | Board of Directors | 0 companies |