| Revenue | DKK 5,2M | +40% |
| EBITDA | DKK 74K | +107% |
| Net profit | DKK -145K | +85% |
| Total assets | DKK 21,5M | +1% |
| Equity | DKK 379K | -28% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.718 | 4.293 | 4.709 | 3.686 | 5.158 |
| Staff expenses | -3.703 | -4.464 | -4.843 | -4.815 | -5.055 |
| EBITDA | 2.015 | -171 | -221 | -1.129 | 74 |
| Depreciation & amort. | -363 | -365 | -378 | -170 | -137 |
| EBIT | 1.652 | -537 | -599 | -1.299 | -62 |
| Net financials | 112 | 213 | 85 | 81 | -136 |
| Profit before tax | 1.764 | -323 | -514 | -1.218 | -199 |
| Tax | 388 | -71 | -113 | -268 | -53 |
| Net profit | 1.375 | -252 | -401 | -950 | -145 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.702 | 22.160 | 22.130 | 21.279 | 21.534 |
| Equity | 2.528 | 1.876 | 1.475 | 525 | 379 |
| Long-term debt | 5.079 | 6.983 | 8.175 | 649 | 359 |
| Short-term debt | 7.586 | 12.863 | 12.155 | 20.048 | 20.784 |
| Total debt | 12.665 | 19.846 | 20.331 | 20.697 | 21.143 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Founder | Founder | 1992 |
MT Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
MK Audit | Audit | 1992 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 1992 | |
| Former (5) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1992 – 2016 | |
| Board of Directors | 2019 – 2026 | |
| Board of Directors | 1992 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Holst Sloth | Founder | 0 companies |
| Martin Tage Boysen Meelby | Chief Executive Officer | 0 companies |
| Mogens Kibsgaard | Audit | 0 companies |
| Janni Meelby | Board of Directors | 0 companies |
| Mille Munksgaard | Board of Directors | 0 companies |
| Gunnar Meelby | Board of Directors | 0 companies |
| Bent Agerup | Board of Directors | 0 companies |
| Jørgen Meelby | Board of Directors | 0 companies |
| Michala Jensen Meelby | Board of Directors | 0 companies |
| Peter Elling Helmersen | Board of Directors | 0 companies |