| Revenue | DKK -13K | -42% |
| EBITDA | DKK -13K | +42% |
| Net profit | DKK 2,6M | +62% |
| Total assets | DKK 20M | +13% |
| Equity | DKK 20M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | 139 | -9 | -9 | -7 | -12 | -16 | -15 | -10 | -11 | -21 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | 139 | -9 | -9 | -7 | -12 | -16 | -15 | -10 | -11 | -21 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | 139 | -9 | -9 | -7 | -12 | -16 | -15 | -10 | -11 | -21 | -13 |
| Net financials | 1.386 | 1.974 | 763 | 626 | 1.282 | 1.176 | -367 | 2.574 | 170 | -629 | -3.219 | 1.648 | 2.654 |
| Profit before tax | 1.372 | 1.962 | 903 | 617 | 1.273 | 1.169 | -378 | 2.558 | 154 | -639 | -3.230 | 1.626 | 2.641 |
| Tax | -0 | 596 | 219 | 163 | 257 | 271 | -83 | 563 | 34 | 400 | -0 | -0 | -0 |
| Net profit | 1.372 | 1.366 | 684 | 454 | 1.016 | 898 | -295 | 1.995 | 120 | -1.039 | -3.230 | 1.626 | 2.641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.737 | 16.603 | 16.831 | 17.415 | 18.042 | 18.654 | 18.265 | 20.149 | 20.214 | 19.382 | 16.123 | 17.739 | 19.976 |
| Equity | 14.727 | 15.996 | 16.581 | 16.936 | 17.850 | 18.645 | 18.246 | 20.131 | 20.196 | 19.101 | 15.814 | 17.381 | 19.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 606 | 250 | 479 | 192 | 9 | 19 | 18 | 18 | 281 | 309 | 357 | 15 |
| Total debt | 10 | 606 | 250 | 479 | 192 | 9 | 19 | 18 | 18 | 281 | 309 | 357 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2019 | — | — |
HM Founder | Founder | 1993 | — | — |
JP Founder | Founder | 1993 | — | — |
EH Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Mærkedahl | Management | 0 companies |
| Henning Mærkedahl | Founder | 0 companies |
| Jørgen Peder Jørgensen | Founder | 0 companies |
| Erik Hebsgaard Munk | Audit | 0 companies |
| Karsten Mærkedahl | Board of Directors | 0 companies |
| Henrik Haar Mærkedahl | Board of Directors | 0 companies |