| Revenue | DKK 146K | -80% |
| EBITDA | DKK -196K | -155% |
| Net profit | DKK -186K | -262% |
| Total assets | DKK 603K | -42% |
| Equity | DKK 412K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 959 | 859 | 972 | 1.036 | 733 | 696 | 873 | 732 | 146 |
| Staff expenses | -543 | -486 | -557 | -306 | -493 | -438 | -499 | -375 | -341 |
| EBITDA | 416 | 373 | 415 | 729 | 240 | 258 | 374 | 357 | -196 |
| Depreciation & amort. | -4 | -267 | -200 | -265 | -288 | -288 | -252 | -209 | -35 |
| EBIT | 412 | 107 | 215 | 464 | -48 | -30 | 122 | 148 | -230 |
| Net financials | -7 | -3 | -1 | -15 | -13 | -9 | -1 | -1 | -7 |
| Profit before tax | 405 | 103 | 214 | 449 | -61 | -39 | 121 | 147 | -237 |
| Tax | 109 | 14 | 56 | 102 | -13 | -7 | 27 | 33 | -52 |
| Net profit | 296 | 89 | 158 | 347 | -48 | -32 | 94 | 114 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.036 | 917 | 1.159 | 1.439 | 1.115 | 856 | 922 | 1.042 | 603 |
| Equity | 589 | 581 | 659 | 781 | 632 | 600 | 694 | 708 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 321 | 500 | 595 | 434 | 226 | 224 | 334 | 191 |
| Total debt | 376 | 321 | 500 | 595 | 434 | 226 | 224 | 334 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 1993 | — | — |
HC Management | Management | 1993 | — | — |
| Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
H.F. TRANSPORT & FISKEHANDEL A/S | Company | 50.0% | 50.0% | 1996 |
AMP TRANSPORT ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rom Pedersen | Management | 0 companies |
| Henrik Calum | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |