| Revenue | DKK -7K | -51% |
| EBITDA | DKK -48K | +87% |
| Net profit | DKK -55K | +87% |
| Total assets | DKK 1,1M | -41% |
| Equity | DKK 1,1M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 30 | 114 | 160 | 107 | 134 | -15 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.403 | 64 | 378 | 78 | 71 | -359 | -48 |
| Depreciation & amort. | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.367 | 64 | 378 | 78 | 71 | -359 | -48 |
| Net financials | -205 | -112 | -369 | 57 | 112 | -283 | 6 |
| Profit before tax | 1.523 | -47 | 10 | 135 | 214 | -433 | -55 |
| Tax | 0 | -0 | -0 | -0 | 3 | -0 | -0 |
| Net profit | 1.523 | -47 | 10 | 135 | 211 | -433 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.885 | 0 | 7.604 | 7.686 | 7.655 | 1.949 | 1.149 |
| Equity | 1.866 | 0 | 1.729 | 1.864 | 1.925 | 1.402 | 1.114 |
| Long-term debt | -5.193 | 0 | 5.193 | 5.193 | 0 | 0 | 0 |
| Short-term debt | -825 | 0 | 682 | 630 | 5.729 | 547 | 34 |
| Total debt | -6.018 | 0 | 5.875 | 5.823 | 5.729 | 547 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1995 | — | — |
IM Management | Management | 2010 | — | — |
IV Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Torp-Lind | Management | 0 companies |
| Isabella Meyer | Management | 0 companies |
| Ivan Vagner | Management | 0 companies |
| Finn Rønne | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |