| Revenue | DKK 4,4M | +19% |
| EBITDA | DKK 2,2M | +158% |
| Net profit | DKK 1,5M | +265% |
| Total assets | DKK 12,6M | +19% |
| Equity | DKK 6,2M | +31% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.624 | 2.495 | 3.501 | 2.514 | 3.602 | 6.074 | 3.614 | 5.742 | 6.006 | 5.591 | 5.552 | 4.812 | 3.682 | 4.392 |
| Staff expenses | -1.707 | -1.985 | -2.121 | -2.020 | -2.225 | -2.781 | -2.469 | -2.832 | -3.089 | -2.993 | -3.475 | -3.078 | -2.812 | -2.144 |
| EBITDA | 916 | 510 | 1.276 | 494 | 1.377 | 3.165 | 1.145 | 2.910 | 2.917 | 2.597 | 2.077 | 1.734 | 871 | 2.249 |
| Depreciation & amort. | -252 | -234 | -204 | -172 | -182 | -193 | -286 | -343 | -355 | -396 | -359 | -302 | -318 | -300 |
| EBIT | 664 | 276 | 1.072 | 322 | 1.195 | 2.972 | 858 | 2.567 | 2.562 | 2.202 | 1.718 | 1.431 | 553 | 1.948 |
| Net financials | 38 | 3 | -2 | -20 | -79 | -71 | -51 | -35 | -14 | 1 | -37 | -123 | -34 | -52 |
| Profit before tax | 702 | 279 | 1.070 | 302 | 1.117 | 2.901 | 808 | 2.532 | 2.548 | 2.203 | 1.681 | 1.308 | 519 | 1.896 |
| Tax | 184 | 4 | 296 | 71 | 254 | 688 | 138 | 565 | 570 | 487 | 379 | 305 | 114 | 419 |
| Net profit | 518 | 274 | 774 | 231 | 863 | 2.213 | 670 | 1.967 | 1.978 | 1.716 | 1.302 | 1.003 | 405 | 1.477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.580 | 11.310 | 11.721 | 12.753 | 24.773 | 12.563 | 11.503 | 14.168 | 17.725 | 19.685 | 12.054 | 10.723 | 10.606 | 12.646 |
| Equity | 7.545 | 7.820 | 7.844 | 7.874 | 8.737 | 6.950 | 7.621 | 9.587 | 11.565 | 11.332 | 3.333 | 4.336 | 4.741 | 6.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.440 | 2.958 | 3.310 | 4.247 | 15.366 | 4.086 | 3.313 | 3.831 | 5.117 | 7.228 | 7.886 | 5.541 | 4.973 | 5.221 |
| Total debt | 2.440 | 2.958 | 3.310 | 4.247 | 15.366 | 4.086 | 3.313 | 3.831 | 5.369 | 7.228 | 7.886 | 5.541 | 4.973 | 5.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HZ Founder | Founder | 1993 | — | — |
LC Management | Management | 2023 | — | — |
BF Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingemann Aabenraa Holding ApS | Company | 90.0% | 90.0% | 2025 |
SELSKABET AF 6.6.99 ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Zacho Larsen | Founder | 0 companies |
| Lasse Callø Ingemann | Management | 0 companies |
| Bjarne Frost Schelde | Founder | 0 companies |
| Annet-Tine Kristensen | Board of Directors | 0 companies |
| Peter Alfred Egstrand Andersen | Board of Directors | 0 companies |
| Birgit Ingemann | Board of Directors | 0 companies |
| Christian Pedersen-Panbo | Board of Directors | 0 companies |
| Troels Peter Troelsen | Board of Directors | 0 companies |