| Revenue | DKK 2,6M | +69% |
| EBITDA | DKK 1,6M | +261% |
| Net profit | DKK 1,1M | +496% |
| Total assets | DKK 9,7M | +2% |
| Equity | DKK 3,7M | +41% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 407 | 900 | 1.084 | 1.536 | 2.591 |
| Staff expenses | -864 | -753 | -826 | -1.091 | -987 |
| EBITDA | -457 | 83 | 258 | 445 | 1.604 |
| Depreciation & amort. | -66 | -69 | -95 | -86 | -83 |
| EBIT | -523 | 13 | 163 | 359 | 1.521 |
| Net financials | 1.507 | -304 | 73 | -113 | -130 |
| Profit before tax | 984 | -291 | 236 | 245 | 1.391 |
| Tax | 242 | -58 | 61 | 64 | 312 |
| Net profit | 741 | -232 | 175 | 181 | 1.079 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.530 | 8.993 | 10.997 | 9.587 | 9.731 |
| Equity | 2.501 | 2.268 | 2.443 | 2.625 | 3.704 |
| Long-term debt | 45 | 251 | 214 | 175 | 137 |
| Short-term debt | 8.961 | 6.473 | 8.314 | 6.759 | 5.864 |
| Total debt | 9.005 | 6.725 | 8.527 | 6.934 | 6.000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BS Management | Management | 1993 – 1998 |
TS Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2010 – 2011 | |
| Chairman | 1998 – 2002 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2010 | |
| Chairman | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Steen Andersen | Management | 0 companies |
| Torben Storm Nielsen | Management | 0 companies |
| Ole Jørgen Timm | Chairman | 0 companies |
| Bibi-Annette Timm | Chairman | 0 companies |
| Peter Lenhard Abraham | Board of Directors | 0 companies |
| Ninette Wello Andersen | Board of Directors | 0 companies |
| Jørgen Christian Andersen | Board of Directors | 0 companies |
| Jørgen Frederiksen | Board of Directors | 0 companies |
| Henrik Puggaard | Chairman | 0 companies |