| Revenue | DKK 3M | +14% |
| EBITDA | DKK 2,7M | +160% |
| Net profit | DKK -3M | +63% |
| Total assets | DKK 17,8M | -14% |
| Equity | DKK -19,7M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.582 | 2.597 | 2.580 | 2.950 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.483 | 2.281 | -4.541 | 2.723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.483 | 2.281 | -4.541 | 2.723 |
| Net financials | -2.301 | -949 | -9.818 | -4.188 |
| Profit before tax | 183 | 1.332 | -7.490 | -1.465 |
| Tax | 63 | -0 | 646 | -0 |
| Net profit | -120 | 1.332 | -8.136 | -2.998 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 28.366 | 28.116 | 20.614 | 17.764 |
| Equity | -3.569 | -8.562 | -16.698 | -19.695 |
| Long-term debt | 23.997 | 27.450 | 26.895 | 26.461 |
| Short-term debt | 7.937 | 9.227 | 10.416 | 10.998 |
| Total debt | 31.934 | 36.677 | 37.312 | 37.459 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MD Management | Management | 1993 – 2005 |
KG Chief Executive Officer | Chief Executive Officer | 2006 – 2009 |
PK Audit | Audit | 2002 – 2013 |
PK Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
PR Management | Management | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2004 – 2008 | |
| Chairman | 1993 – 2009 | |
| Board of Directors | 1993 – 2004 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 2009 – 2009 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 1993 – 2004 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Dan Westring Sørensen | Management | 0 companies |
| Kai Gerner Christiansen | Chief Executive Officer | 0 companies |
| Peter Kallermann | Audit | 0 companies |
| Preben Kristensen | Chief Executive Officer | 0 companies |
| Poul Ruth Brunsgaard | Management | 0 companies |
| Johnny Andersen | Board of Directors | 0 companies |
| Einar Franklin Møller | Chairman | 0 companies |
| Lene Holm | Board of Directors | 0 companies |
| Per Vinge Frederiksen | Board of Directors | 0 companies |
| Lars Hermansen | Board of Directors | 0 companies |
| Annelise Thygesen | Chairman | 0 companies |
| Kurt Erling Birk | Chairman | 0 companies |
| Michael Svane Weber | Board of Directors | 0 companies |
| Troels Mørch Tuxen | Board of Directors | 0 companies |