| Revenue | DKK 457K | -12% |
| EBITDA | DKK -182K | -5% |
| Net profit | DKK -283K | -62% |
| Total assets | DKK 495K | -48% |
| Equity | DKK 293K | -49% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 552 | 1.871 | 950 | 520 | 457 |
| Staff expenses | -632 | -686 | -796 | -694 | -639 |
| EBITDA | -80 | 1.185 | 154 | -174 | -182 |
| Depreciation & amort. | -46 | -84 | -66 | -50 | -46 |
| EBIT | -126 | 1.101 | 88 | -224 | -228 |
| Net financials | 211 | 265 | 4 | 5 | -13 |
| Profit before tax | 85 | 1.366 | 92 | -219 | -241 |
| Tax | 20 | 323 | 21 | -45 | 42 |
| Net profit | 66 | 1.044 | 71 | -174 | -283 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 5.515 | 2.376 | 1.106 | 949 | 495 |
| Equity | 4.939 | 1.783 | 854 | 576 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 585 | 249 | 372 | 201 |
| Total debt | 562 | 585 | 249 | 372 | 201 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
LS Management | Management | 1997 – 2020 |
TK Management | Management | 1996 – 1997 |
HV Management | Management | 2010 – 2020 |
BT Audit | Audit | 1993 – 1996 |
LK Management | Management | 1993 – 1996 |
PK Founder | Founder | 1993 – 2020 |
AM Management | Management | 1993 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Stjernholm | Management | 0 companies |
| Tomas Keszler Hansen | Management | 0 companies |
| Henning Verner Petersen | Management | 0 companies |
| Bjarne Tranberg | Audit | 0 companies |
| Lars Knudsen | Management | 0 companies |
| Per Keszler Hansen | Founder | 0 companies |
| Aase Mary Jakobsen | Management | 0 companies |