| Revenue | DKK 1,1M | -37% |
| EBITDA | DKK 4M | +744% |
| Net profit | DKK 849K | +232% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 1,2M | +227% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.098 | 3.166 | 2.658 | 1.748 | 1.099 |
| Staff expenses | -2.710 | -2.685 | -2.378 | -2.364 | -2.462 |
| EBITDA | 387 | 480 | 280 | -615 | 3.966 |
| Depreciation & amort. | -101 | -61 | -73 | -30 | 2.664 |
| EBIT | 286 | 420 | 206 | -645 | 1.302 |
| Net financials | -166 | -198 | -189 | -168 | -262 |
| Profit before tax | 119 | 221 | 17 | -814 | 1.040 |
| Tax | 30 | 61 | -4 | -170 | 191 |
| Net profit | 89 | 160 | 21 | -644 | 849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.120 | 5.024 | 5.099 | 4.204 | 4.128 |
| Equity | 837 | 997 | 1.018 | 374 | 1.223 |
| Long-term debt | 1.526 | 1.426 | 1.324 | 1.227 | 0 |
| Short-term debt | 2.686 | 2.524 | 2.701 | 2.603 | 2.905 |
| Total debt | 4.212 | 3.950 | 4.025 | 3.830 | 2.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 1993 | — | — |
PF Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROMOVENTUS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Petersen | Management | 0 companies |
| Peder Frøjk Madsen | Audit | 0 companies |
| Bent Kirring | Board of Directors | 0 companies |
| Ole Torben Kirring | Chairman | 0 companies |
| Kjeld Thostrup Pedersen | Board of Directors | 0 companies |
| Svend Vogelius | Board of Directors | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |
| John Toxværd Rossing-Andersen | Chairman | 0 companies |
| Per Falster Dalsgaard-Madsen | Board of Directors | 0 companies |
| Niels Fiskers | Board of Directors | 0 companies |
| Bent Christian Overgaard | Chairman | 0 companies |