| Revenue | DKK -192K | +667% |
| EBITDA | DKK -192K | -667% |
| Net profit | DKK 22,3M | +6% |
| Total assets | DKK 238,1M | +50% |
| Equity | DKK 150M | +17% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.083 | — | -19 | 69 | -24 | -23 | -27 | -381 | -3 | -25 | -25 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.083 | — | -19 | 69 | -24 | -23 | -27 | -381 | -3 | -25 | -25 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.083 | — | -19 | 69 | -24 | -23 | -27 | -381 | -3 | -25 | -25 | -192 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.703 | 0 | 13.952 | 21.410 | 1.053 | -4.269 | -4.010 | -3.426 | 1.139 | 1.098 | 21.162 | 21.224 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 19.620 | — | 13.933 | 21.479 | 1.029 | -4.292 | -4.037 | -3.807 | 1.136 | 1.072 | 21.137 | 21.032 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -998 | -0 | 329 | 511 | 3 | -0 | -0 | -3 | -23 | -202 | 115 | -1.219 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 20.618 | — | 13.604 | 20.968 | 1.026 | -4.292 | -4.037 | -3.804 | 1.159 | 1.274 | 21.022 | 22.251 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.729 | 0 | 120.539 | 173.433 | 146.139 | 141.972 | 137.922 | 133.434 | 134.974 | 141.751 | 158.892 | 238.052 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 90.478 | — | 116.892 | 141.653 | 142.358 | 137.680 | 133.558 | 104.811 | 106.093 | 107.202 | 127.976 | 149.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.251 | 0 | 3.648 | 31.244 | 2.931 | 2.882 | 2.883 | 27.903 | 28.376 | 29.717 | 30.917 | 84.188 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.251 | 0 | 3.648 | 31.244 | 2.931 | 2.882 | 2.883 | 27.903 | 28.376 | 29.717 | 30.917 | 84.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1998 | — | — |
NE Founder | Founder | 1993 | — | — |
SS Management | Management | 2014 | — | — |
PS Management | Management | 1998 | — | — |
ÞS Management | Management | 2014 | — | — |
HB Founder | Founder | 1993 | — | — |
LR Management | Management | 1993 | — | — |
KA Management | Management | 2004 | — | — |
MM Management | Management | 2025 | — | — |
JE Management | Management | 1997 | — | — |
PT Founder | Founder | 1993 | — | — |
| Audit | 1993 | — | — | |
CB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANBOX ENTERTAINMENT GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Jensen | Management | 0 companies |
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Sigurjón Sighvatsson | Management | 0 companies |
| Peter Skak Lindegren | Management | 0 companies |
| Þórir Snær Sigurjónsson | Management | 0 companies |
| Hans Bekkevold | Founder | 0 companies |
| Leif Rosenlund Christensen | Management | 0 companies |
| Karl Aage Møller Jensen | Management | 0 companies |
| Merete Martensen Christensen | Management | 0 companies |
| Jesper Ek Lorenzen | Management | 0 companies |
| Poul Thorup | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Claes Bo Mikael Modig | Management | 0 companies |
| Sigurjón Sighvatsson | Chairman | 0 companies |
| Kim John Peschardt | Board of Directors | 0 companies |
| Oscar Claudius Crohn | Board of Directors | 0 companies |
| Bent Dencker Wisborg | Board of Directors | 0 companies |
| Philip Howard Robinson | Board of Directors | 0 companies |
| Gareth John Hopkins | Board of Directors | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| Martin Slyngborg Bitsch | Board of Directors | 0 companies |
| Verner Bach Pedersen | Deputy Chairman | 0 companies |
| Benny Bach Pedersen | Board of Directors | 0 companies |
| Jørgen Kristiansen | Board of Directors | 0 companies |
| Jesper Hem | Board of Directors | 0 companies |
| Carsten Saengmeesee Dahl | Board of Directors | 0 companies |