| Revenue | DKK 51,8M | +23% |
| EBITDA | DKK 24,5M | +56% |
| Net profit | DKK 16,4M | +84% |
| Total assets | DKK 149,3M | +7% |
| Equity | DKK 68,4M | +32% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38.373 | 37.337 | 42.786 | 42.052 | 51.781 |
| Staff expenses | -19.583 | -19.671 | -22.375 | -26.400 | -27.324 |
| EBITDA | 18.790 | 17.666 | 20.411 | 15.652 | 24.457 |
| Depreciation & amort. | -1.250 | -1.108 | -1.079 | -1.411 | -1.499 |
| EBIT | 17.540 | 16.557 | 19.332 | 14.241 | 22.958 |
| Net financials | -318 | -520 | -1.461 | -2.505 | -1.879 |
| Profit before tax | 17.222 | 16.037 | 17.871 | 11.736 | 21.079 |
| Tax | 3.980 | 3.679 | 4.104 | 2.782 | 4.643 |
| Net profit | 13.242 | 12.358 | 13.767 | 8.954 | 16.436 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87.937 | 99.193 | 124.161 | 139.484 | 149.348 |
| Equity | 27.842 | 34.200 | 47.967 | 51.922 | 68.357 |
| Long-term debt | 1.420 | 1.332 | 974 | 977 | 779 |
| Short-term debt | 58.675 | 63.661 | 75.220 | 86.585 | 80.212 |
| Total debt | 60.095 | 64.994 | 76.194 | 87.562 | 80.991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MA Founder | Founder | 1993 |
HN | Founder | 1993 |
CB Management | Management | 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1993 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2005 – 2020 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Minimaskiner A.S | Founder | 0 companies |
| Helen Nørager Bay Christensen | Founder | 0 companies |
| Carl Bay Christensen | Management | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Morten Dahlmand Christoffersen | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Johan Mathias Friderichsen | Board of Directors | 0 companies |