| Revenue | DKK -14K | -102% |
| EBITDA | DKK -14K | +83% |
| Net profit | DKK 5K | +110% |
| Total assets | DKK 211K | -31% |
| Equity | DKK 210K | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.557 | 4.052 | 3.742 | 2.982 | 3.258 | 3.594 | 3.779 | 5.327 | 3.192 | 2.546 | 3.431 | 1.071 | 776 | -14 |
| Staff expenses | -4.303 | -2.999 | -2.861 | -3.247 | -2.901 | -3.222 | -3.281 | -3.121 | -2.620 | -1.951 | -1.861 | -1.549 | -861 | -0 |
| EBITDA | 254 | 636 | 412 | -769 | 357 | 371 | 488 | 2.207 | 545 | 598 | 1.570 | -478 | -84 | -14 |
| Depreciation & amort. | -274 | -260 | -240 | -370 | -265 | -350 | -246 | -135 | -105 | -45 | -13 | -2 | -0 | -0 |
| EBIT | -20 | 376 | 172 | -1.139 | 92 | 22 | 243 | 2.072 | 440 | 553 | 1.557 | -480 | -84 | -14 |
| Net financials | -94 | -26 | -53 | -121 | -73 | -77 | -58 | -52 | -11 | -2 | 15 | -15 | -6 | -0 |
| Profit before tax | -114 | 350 | 119 | -1.261 | 19 | -56 | 185 | 2.020 | 429 | 551 | 1.573 | -495 | -90 | -14 |
| Tax | -27 | 51 | 46 | -90 | -4 | -131 | 29 | 560 | 96 | 123 | 348 | 8 | -36 | -20 |
| Net profit | -87 | 300 | 72 | -1.170 | 24 | 75 | 156 | 1.460 | 333 | 428 | 1.225 | -503 | -54 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.662 | 8.482 | 8.992 | 7.302 | 5.968 | 5.992 | 5.835 | 4.680 | 3.120 | 3.063 | 3.500 | 1.526 | 306 | 211 |
| Equity | 1.604 | 1.903 | 1.976 | 805 | 1.429 | 1.504 | 1.660 | 3.120 | 953 | 1.381 | 1.626 | -77 | 204 | 210 |
| Long-term debt | 2.366 | 1.997 | 2.588 | 2.048 | 1.871 | 1.357 | 1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.437 | 4.279 | 4.079 | 4.186 | 2.411 | 3.004 | 2.834 | 1.319 | 2.168 | 1.682 | 1.874 | 1.601 | 101 | 1 |
| Total debt | 5.803 | 6.276 | 6.667 | 6.234 | 4.281 | 4.361 | 3.860 | 1.319 | 2.168 | 1.682 | 1.874 | 1.601 | 101 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 1993 | — | — |
RV Management | Management | 2019 | — | — |
FN Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENÉ VESTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
LLG INVEST ApS | Company | 100.0% | 100.0% | 2019 |
SCHUR LABELS A/S | Company | 50.0% | 50.0% | 2016 |
HBL HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lindy Leif Graversen | Founder | 0 companies |
| René Vestergaard | Management | 0 companies |
| Flemming Niels Olesen | Founder | 0 companies |
| Otto Johannes Christensen | Chairman | 0 companies |
| Steen Nyhuus Askholm | Board of Directors | 0 companies |
| Oliver Løvgren Graversen | Board of Directors | 0 companies |
| Lisa Løvgren Graversen | Chairman | 0 companies |