| Revenue | DKK 47,1M | +5% |
| EBITDA | DKK 23,6M | -5% |
| Net profit | DKK 18,3M | -6% |
| Total assets | DKK 64,7M | +35% |
| Equity | DKK 50M | +58% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.972 | 33.896 | 35.184 | 44.875 | 47.091 |
| Staff expenses | -12.234 | -14.674 | -17.680 | -20.142 | -23.517 |
| EBITDA | 10.737 | 19.222 | 17.477 | 24.733 | 23.574 |
| Depreciation & amort. | -178 | -152 | -236 | -403 | -451 |
| EBIT | 10.559 | 19.070 | 17.241 | 24.329 | 23.123 |
| Net financials | 404 | -274 | -144 | 628 | 368 |
| Profit before tax | 10.963 | 18.796 | 17.097 | 24.957 | 23.491 |
| Tax | 2.419 | 4.145 | 3.766 | 5.503 | 5.182 |
| Net profit | 8.544 | 14.651 | 13.331 | 19.454 | 18.309 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.337 | 38.869 | 38.312 | 47.855 | 64.703 |
| Equity | 12.181 | 20.834 | 24.165 | 31.719 | 50.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.083 | 17.908 | 13.973 | 15.947 | 14.466 |
| Total debt | 13.083 | 17.908 | 13.973 | 15.947 | 14.466 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2018 |
PH Founder | Founder | 1993 |
| Former (5) | ||
AV Audit | Audit | 1993 – 1994 |
FB Management | Management | 2008 – 2015 |
JK Management | Management | 2015 – 2018 |
| Audit | 1995 – 1997 | |
| Audit | 1993 – 1995 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Chairman | 2024 | |
| Former (16) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2015 – 2019 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 1993 – 2001 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1993 – 1997 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1993 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |
| Jes Linnet | Management | 0 companies |
| Frank Buchwald Bertelsen | Management | 0 companies |
| Jan Knygle | Management | 0 companies |
| Peter Hageman Christensen | Founder | 0 companies |
| Revisionsfirmaet Kaj Olsen I/S Statsautoriserede revisorer | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anders Tvegaard | Board of Directors | 0 companies |
| Lars Martens Clausen | Chairman | 0 companies |
| Göte Harald Mattsson | Chairman | 0 companies |
| Erik Karl-Magnus Wirestig | Board of Directors | 0 companies |
| Annette Hornbech Henriksen | Board of Directors | 0 companies |
| Ole Bjørn Olesen | Board of Directors | 0 companies |
| Peter Michael Kriklywi | Board of Directors | 0 companies |
| Jon Erik Risvig | Board of Directors | 0 companies |
| Kjell Olsen | Board of Directors | 0 companies |
| Anders Würtz Hegaard | Board of Directors | 0 companies |
| Per-Arne Forsman | Chairman | 0 companies |
| Asbjørn Poulsen | Board of Directors | 0 companies |
| Helge Bertelsen | Chairman | 0 companies |
| Jacob Lachmann | Board of Directors | 0 companies |
| Preben Elmsted | Board of Directors | 0 companies |
| Benny Madsen | Chairman | 0 companies |
| Karen Bodil Uldall Schmidt | Board of Directors | 0 companies |
| Oliver Johannes Dahlbäck | Board of Directors | 0 companies |
| Kjell Olsen | Board of Directors | 0 companies |