| Revenue | DKK -68K | -169% |
| EBITDA | DKK -68K | +59% |
| Net profit | DKK -748K | -285% |
| Total assets | DKK 6,2M | -10% |
| Equity | DKK 4,6M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 714 | 160 | 363 | 259 | 322 | 346 | -91 | -88 | -84 | -82 | -80 | -65 | 100 | -68 |
| Staff expenses | -278.857 | -288 | -284 | -279 | -275 | -277 | -275 | -273 | -276 | -305 | -276 | -236 | -264 | -0 |
| EBITDA | 88.147 | -127 | 79 | -20 | 47 | 69 | -366 | -361 | -360 | -388 | -356 | -301 | -165 | -68 |
| Depreciation & amort. | -87.800 | -88 | -88 | -92 | -62 | -62 | -62 | -62 | -62 | -62 | -41 | -0 | -0 | -0 |
| EBIT | 347 | -215 | -9 | -113 | -15 | 7 | -428 | -423 | -422 | -449 | -397 | -301 | -165 | -68 |
| Net financials | -140.007 | 103 | 461 | 188 | -31 | 165 | 159 | 181 | -247 | 554 | -835 | 315 | 684 | -310 |
| Profit before tax | 244.471 | -58 | 453 | 75 | -47 | 171 | -269 | -242 | -669 | 104 | -1.232 | 14 | 519 | -378 |
| Tax | 243.701 | 27 | 112 | 17 | -10 | 38 | -59 | -53 | -147 | 23 | -271 | 3 | 114 | 370 |
| Net profit | 770 | -85 | 341 | 58 | -37 | 133 | -210 | -189 | -522 | 81 | -961 | 11 | 405 | -748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.300 | 8.802 | 9.443 | 9.373 | 8.941 | 9.640 | 8.512 | 8.216 | 7.624 | 7.632 | 6.500 | 6.371 | 6.816 | 6.156 |
| Equity | 7.920 | 7.335 | 7.576 | 7.534 | 7.397 | 7.430 | 7.120 | 6.831 | 6.210 | 6.191 | 5.130 | 5.041 | 5.329 | 4.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.352 | 1.467 | 1.857 | 1.826 | 1.540 | 2.189 | 1.391 | 1.385 | 1.414 | 1.441 | 1.369 | 1.330 | 1.487 | 1.575 |
| Total debt | 2.352 | 1.467 | 1.857 | 1.826 | 1.540 | 2.189 | 1.391 | 1.385 | 1.414 | 1.441 | 1.369 | 1.330 | 1.487 | 1.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2024 | — | — |
JV Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1993 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Helmer Bergelius | Management | 0 companies |
| John Voigt | Audit | 0 companies |