| Revenue | DKK 685K | -33% |
| EBITDA | DKK 685K | -33% |
| Net profit | DKK 93K | -56% |
| Total assets | DKK 23,6M | -2% |
| Equity | DKK 7,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | — | — | -60 | 66 | 577 | 1.455 | 668 | 1.273 | 928 | 838 | 1.024 | 685 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -153 | -58 | -64 | 846 | 66 | 577 | 1.455 | 668 | 1.273 | 928 | 838 | 1.024 | 685 |
| Depreciation & amort. | -0 | -0 | -0 | 453 | -0 | -0 | -91 | -132 | -135 | -171 | -171 | -174 | -170 |
| EBIT | -153 | -58 | -64 | 393 | 66 | 577 | 1.364 | 535 | 1.137 | 758 | 668 | 850 | 514 |
| Net financials | -0 | 0 | -28 | -129 | -117 | -151 | -316 | -469 | -353 | -183 | -120 | -491 | -350 |
| Profit before tax | -154 | -58 | -92 | 264 | -50 | 426 | 1.048 | 67 | 785 | 575 | 548 | 359 | 165 |
| Tax | -38 | -13 | -22 | 62 | -11 | 94 | 233 | 57 | 199 | 149 | 143 | 149 | 72 |
| Net profit | -115 | -45 | -69 | 202 | -39 | 332 | 815 | 10 | 586 | 426 | 405 | 209 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 57 | 2.785 | 3.505 | 3.527 | 13.220 | 23.054 | 23.086 | 23.836 | 25.371 | 25.005 | 24.045 | 23.646 |
| Equity | -1.660 | -1.704 | -1.774 | -1.572 | -1.611 | 375 | 5.828 | 5.860 | 6.468 | 6.916 | 7.343 | 7.575 | 7.690 |
| Long-term debt | 0 | 0 | 1.947 | 1.869 | 1.802 | 7.197 | 6.792 | 6.383 | 5.950 | 13.104 | 12.750 | 12.413 | 12.035 |
| Short-term debt | 1.788 | 1.761 | 2.612 | 3.207 | 3.336 | 5.181 | 8.685 | 9.127 | 9.635 | 3.560 | 3.132 | 2.291 | 2.161 |
| Total debt | 1.788 | 1.761 | 4.559 | 5.077 | 5.138 | 12.379 | 15.477 | 15.511 | 15.585 | 16.664 | 15.882 | 14.703 | 14.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØGGER INCENTIVE ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brøgger Andersen | Management | 0 companies |