| Revenue | DKK -129K | -3166% |
| EBITDA | DKK -879K | -30% |
| Net profit | DKK -752K | -27% |
| Total assets | DKK 1,4M | -53% |
| Equity | DKK 889K | -46% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.891 | 9.994 | 2.187 | 10.332 | — | 7.805 | 10.214 | 8.420 | 7.852 | 8.073 | 364 | 261 | 4 | -129 |
| Staff expenses | -9.251 | -8.610 | -2.224 | -8.915 | -8.294 | -7.248 | -7.835 | -8.144 | -8.060 | -7.424 | -3.174 | -152 | -681 | -750 |
| EBITDA | -360 | 1.383 | -37 | 1.417 | 723 | 557 | 2.380 | 276 | -208 | 649 | -2.810 | 109 | -677 | -879 |
| Depreciation & amort. | 559 | 577 | 121 | -249 | -198 | -284 | -361 | -302 | -345 | -435 | -0 | -15 | -60 | -60 |
| EBIT | -919 | 806 | -158 | 1.168 | 525 | 273 | 2.018 | -26 | -553 | 214 | -2.810 | 94 | -737 | -939 |
| Net financials | -550 | -736 | -185 | -635 | -352 | -169 | -277 | 50 | 77 | -129 | -50 | -180 | -22 | -24 |
| Profit before tax | -1.469 | 70 | -343 | 533 | 173 | 104 | 1.741 | 24 | -477 | 85 | -2.860 | -85 | -759 | -963 |
| Tax | -344 | 24 | -37 | 113 | 41 | 29 | 393 | 12 | -98 | 20 | -766 | 152 | -167 | -212 |
| Net profit | -1.125 | 46 | -306 | 420 | 132 | 75 | 1.348 | 12 | -378 | 66 | -2.094 | -237 | -592 | -752 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.076 | 20.409 | 21.231 | 21.259 | 21.704 | 20.781 | 20.952 | 20.000 | 19.272 | 19.300 | 6.505 | 4.636 | 3.032 | 1.416 |
| Equity | 1.875 | 1.922 | 1.615 | 6.310 | 6.442 | 6.517 | 7.865 | 7.877 | 7.499 | 7.565 | 5.470 | 2.233 | 1.641 | 889 |
| Long-term debt | 4.125 | 4.078 | 4.374 | 0 | 0 | 0 | 0 | 0 | 222 | 595 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.076 | 14.409 | 15.242 | 14.942 | 15.025 | 14.078 | 12.849 | 11.847 | 11.400 | 10.970 | 1.035 | 2.403 | 1.391 | 526 |
| Total debt | 19.201 | 18.487 | 19.616 | 14.942 | 15.025 | 14.078 | 12.849 | 11.847 | 11.622 | 11.565 | 1.035 | 2.403 | 1.391 | 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNFELDT EJENDOMME LANGESKOV A/S | Company | 100.0% | 100.0% | 2015 |
Davidsen Øst A/S | Company | 33.3% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Grønfeldt Hansen | Management | 0 companies |
| Peter Andersen | Board of Directors | 0 companies |
| Marianne Hansen | Board of Directors | 0 companies |
| Poul Erik Grønfeldt Hansen | Chairman | 0 companies |