| Revenue | DKK -138K | +94% |
| EBITDA | DKK -138K | -94% |
| Net profit | DKK -352K | -207% |
| Total assets | DKK 22,7M | -1% |
| Equity | DKK 21,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -118 | -249 | -66 | -81 | -89 | -75 | -73 | -71 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.490 | -106 | -685 | -388 | -149 | 2.323 | -249 | -66 | -81 | -89 | -75 | -73 | -71 | -138 |
| Depreciation & amort. | -0 | -64 | -64 | -64 | -64 | 1.220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.490 | -170 | -749 | -452 | -213 | 1.103 | -249 | -66 | -81 | -89 | -75 | -73 | -71 | -138 |
| Net financials | 933 | -632 | -929 | -1.849 | 1.553 | -3.247 | -811 | 1.259 | 1.859 | 2.673 | -2.396 | 925 | 442 | 65 |
| Profit before tax | -558 | -807 | -1.688 | -2.301 | 1.340 | -2.144 | -1.060 | 1.192 | 1.778 | 2.585 | -2.471 | 852 | 371 | -73 |
| Tax | -12 | 223 | 77 | 234 | 242 | 319 | 2 | 207 | 178 | 370 | -3 | -37 | 42 | 279 |
| Net profit | -546 | -1.030 | -1.765 | -2.536 | 1.097 | -2.463 | -1.063 | 985 | 1.600 | 2.215 | -2.469 | 889 | 329 | -352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.775 | 28.026 | 26.249 | 23.553 | 24.615 | 20.502 | 19.442 | 21.121 | 22.341 | 24.402 | 21.663 | 22.567 | 22.915 | 22.685 |
| Equity | 27.183 | 26.056 | 24.195 | 21.560 | 22.556 | 19.989 | 18.820 | 20.258 | 21.748 | 23.543 | 20.960 | 21.732 | 21.939 | 21.452 |
| Long-term debt | 1.550 | 1.550 | 1.550 | 1.550 | 1.550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 420 | 504 | 443 | 510 | 514 | 621 | 862 | 593 | 859 | 703 | 835 | 976 | 1.233 |
| Total debt | 1.592 | 1.970 | 2.054 | 1.993 | 2.060 | 514 | 621 | 862 | 593 | 859 | 703 | 835 | 976 | 1.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2025 | — | — |
KW Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2008 | — | — | |
OM | Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kirstine Molou Klingenberg | Management | 0 companies |
| Knud Westrup | Founder | 0 companies |
| Jan-Olof Thelander | Chairman | 0 companies |
| Chris Jensen | Board of Directors | 0 companies |
| Niels Mosegaard | Board of Directors | 0 companies |
| Lars Dahl-Nielsen | Chairman | 0 companies |
| Ole Most | Board of Directors | 0 companies |