| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK 652K | +2387% |
| Total assets | DKK 2M | +47% |
| Equity | DKK 1,4M | +58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | -2 | 5 | -150 | -42 | -0 | 33 | 51 | 22 | -6 | -21 | -15 | -14 | -15 |
| Staff expenses | -101 | -101 | -100 | -103 | -99 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -102 | -96 | -308 | -142 | -101 | 33 | 51 | 22 | -6 | -21 | -15 | -14 | -15 |
| Depreciation & amort. | -55 | -54 | -40 | -15 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -157 | -136 | -323 | -174 | -101 | 33 | 51 | 22 | -6 | -21 | -15 | -14 | -15 |
| Net financials | 101 | -69 | 31 | 171 | -5 | 53 | -206 | -104 | 215 | 212 | -104 | 139 | -15 | 667 |
| Profit before tax | -22 | -226 | -105 | -152 | -179 | -48 | -173 | -53 | 237 | 206 | -125 | 124 | -29 | 652 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -226 | -105 | -152 | -178 | -48 | -173 | -53 | 237 | 206 | -125 | 124 | -29 | 652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.798 | 2.476 | 2.343 | 2.212 | 2.060 | 1.970 | 1.835 | 1.648 | 1.887 | 1.969 | 1.394 | 1.463 | 1.379 | 2.024 |
| Equity | 2.709 | 2.386 | 2.185 | 1.933 | 1.653 | 1.502 | 1.223 | 1.062 | 1.188 | 1.281 | 1.042 | 1.048 | 897 | 1.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 90 | 158 | 279 | 406 | 469 | 612 | 586 | 699 | 688 | 353 | 415 | 482 | 609 |
| Total debt | 89 | 90 | 158 | 279 | 406 | 469 | 612 | 586 | 699 | 688 | 353 | 415 | 482 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Audit | 1995 | — | — |
| Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Skovgaard Lauritsen | Audit | 0 companies |
| Revisorerne Hinnerup Erhvervspark | Audit | 0 companies |