| Revenue | DKK -45K | -6% |
| EBITDA | DKK 89K | +542% |
| Net profit | DKK 93K | -97% |
| Total assets | DKK 14,8M | -6% |
| Equity | DKK 14,7M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -56 | -56 | -42 | -77 | -46 | -50 | -41 | -48 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -219 | -50 | -106 | -27 | -94 | 54 | 4.296 | -27 | 210 | -37 | 1.495 | -41 | -20 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -219 | -50 | -106 | -27 | -94 | 54 | 4.296 | -27 | 210 | -37 | 1.495 | -41 | -20 | 89 |
| Net financials | 2.508 | 2.077 | 2.331 | 3.794 | -78 | 1.676 | -3.318 | 1.288 | 563 | 3.689 | -2.809 | 455 | 2.801 | 72 |
| Profit before tax | 2.289 | 2.027 | 2.225 | 3.766 | 778 | 1.730 | 978 | 1.261 | 773 | 3.651 | -1.314 | 601 | 2.781 | 161 |
| Tax | 283 | 175 | 346 | 326 | 379 | 271 | 144 | 171 | 75 | 713 | 41 | 20 | 95 | 69 |
| Net profit | 2.006 | 1.852 | 1.878 | 3.441 | 399 | 1.458 | 834 | 1.090 | 698 | 2.938 | -1.355 | 581 | 2.686 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.306 | 19.935 | 21.442 | 25.041 | 24.579 | 25.805 | 26.320 | 26.777 | 26.201 | 18.888 | 14.828 | 14.455 | 15.678 | 14.786 |
| Equity | 15.566 | 16.918 | 18.797 | 22.139 | 21.937 | 23.294 | 24.025 | 24.814 | 25.404 | 17.343 | 14.488 | 13.269 | 15.454 | 14.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.739 | 3.017 | 2.645 | 2.903 | 2.642 | 2.510 | 2.295 | 1.962 | 797 | 1.545 | 340 | 1.187 | 224 | 109 |
| Total debt | 4.739 | 3.017 | 2.645 | 2.903 | 2.642 | 2.510 | 2.295 | 1.962 | 797 | 1.545 | 340 | 1.187 | 224 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 1993 | — | — |
AR Founder | Founder | 1993 | — | — |
VA Management | Management | 1993 | — | — |
MA Founder | Founder | 1993 | — | — |
P | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VARI Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Aagaard Laursen | Founder | 0 companies |
| Anna Rita Hansen | Founder | 0 companies |
| Vagn Aagaard Hansen | Management | 0 companies |
| Marina Aagaard Salminen | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |