| Revenue | DKK 26,6M | +4% |
| EBITDA | DKK 900K | +1222% |
| Net profit | DKK 122K | +118% |
| Total assets | DKK 14,8M | -11% |
| Equity | DKK 538K | +29% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 42.133 | 35.782 | 33.292 | 25.574 | 26.620 |
| Staff expenses | -11.573 | -12.369 | -12.280 | -11.178 | -11.457 |
| EBITDA | 737 | 2.054 | 1.105 | -80 | 900 |
| Depreciation & amort. | -150 | -155 | -146 | -181 | -227 |
| EBIT | 587 | 1.899 | 958 | -261 | 673 |
| Net financials | 70 | 23 | -173 | -611 | -508 |
| Profit before tax | 657 | 1.922 | 786 | -872 | 165 |
| Tax | 106 | 433 | 181 | -183 | 43 |
| Net profit | 550 | 1.489 | 604 | -688 | 122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.304 | 10.768 | 11.746 | 16.510 | 14.761 |
| Equity | 6.525 | 5.514 | 1.104 | 416 | 538 |
| Long-term debt | 1.132 | 1.058 | 3.955 | 4.046 | 4.201 |
| Short-term debt | 7.558 | 4.146 | 6.637 | 11.998 | 9.951 |
| Total debt | 8.690 | 5.204 | 10.592 | 16.044 | 14.152 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LC Founder | Founder | 1993 |
PL Founder | Founder | 1993 |
NP Chief Executive Officer | Chief Executive Officer | 2001 |
| Former (2) | ||
HC Management | Management | 1993 – 1995 |
BA Audit | Audit | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2025 | |
| Board of Directors | 2012 | |
| Former (6) | ||
| Board of Directors | 1993 – 1998 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 2007 – 2025 | |
| Chairman | 1998 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christiansen | Founder | 0 companies |
| Helmer Christiansen | Management | 0 companies |
| Bjarne Albrechtsen | Audit | 0 companies |
| Peter Larsen | Founder | 0 companies |
| Niels Peter Techen Nielsen | Chief Executive Officer | 0 companies |
| Otto Johannes Detlefs | Board of Directors | 0 companies |
| Torben Solberg Andersen | Chairman | 0 companies |
| Arne Linde Olsen | Board of Directors | 0 companies |
| Morten Winsløv | Board of Directors | 0 companies |
| Christian Gravesen | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Hans-Jørgen Hammer Kirstein | Chairman | 0 companies |
| Gert Daugaard Jensen | Chairman | 0 companies |
| Ingrid Marie-Louise Lemgart | Board of Directors | 0 companies |