| Revenue | DKK -246K | +31% |
| EBITDA | DKK -246K | -31% |
| Net profit | DKK -237K | -1% |
| Total assets | DKK 1,7M | -14% |
| Equity | DKK 1,6M | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.475 | 43.187 | 41.338 | 51.795 | 481 | -164 | -134 | -89 | -199 | -135 | -188 | -246 |
| Staff expenses | -36.078 | -32.318 | -34.975 | -23.490 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.603 | 10.869 | 6.363 | 28.305 | 533 | -164 | -134 | -89 | -199 | -135 | -188 | -246 |
| Depreciation & amort. | -4.755 | -4.633 | -3.664 | -5.101 | -188 | -51 | -51 | -51 | -51 | -51 | -50 | -0 |
| EBIT | -12.358 | 6.236 | 2.699 | 23.204 | 345 | -215 | -185 | -140 | -250 | -186 | -238 | -246 |
| Net financials | -4.539 | -4.938 | -4.444 | -3.335 | -753 | 133 | 75 | -16 | 10 | 25 | 4 | 9 |
| Profit before tax | -16.897 | 1.298 | -1.745 | 19.869 | -408 | -82 | -110 | -156 | -240 | -161 | -234 | -237 |
| Tax | -2.584 | 141 | -393 | 7.107 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14.313 | 1.157 | -1.352 | 12.762 | -405 | -82 | -110 | -156 | -240 | -161 | -234 | -237 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129.931 | 140.088 | 128.510 | 58.579 | 9.422 | 32.784 | 9.805 | 2.635 | 2.399 | 2.215 | 1.974 | 1.698 |
| Equity | 12.196 | 14.892 | 12.340 | 25.051 | 8.948 | 2.816 | 2.675 | 2.519 | 2.279 | 2.118 | 1.884 | 1.647 |
| Long-term debt | 28.774 | 27.561 | 26.308 | 20.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88.961 | 97.635 | 89.862 | 12.971 | 474 | 29.968 | 7.130 | 116 | 120 | 97 | 90 | 51 |
| Total debt | 117.735 | 125.196 | 116.170 | 33.528 | 474 | 29.968 | 7.130 | 116 | 120 | 97 | 90 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SB Management | Management | 2005 | — | — |
MS Management | Management | 2015 | — | — |
LB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICH HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
BRØRUP HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
BJ Inv-93 ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brørup Petersen | Chief Executive Officer | 0 companies |
| Steen Buchreitz Jensen | Management | 0 companies |
| Morten Skou | Management | 0 companies |
| Lærke Bennike Schmidt | Management | 0 companies |
| Henrik Mathiesen | Board of Directors | 0 companies |
| Jesper Knudsen | Board of Directors | 0 companies |
| Jan Fedders | Board of Directors | 0 companies |
| Villy Rasmussen | Board of Directors | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |
| Michael Orbesen | Chairman | 0 companies |
| Anders Kristian Høgh Sønnichsen | Board of Directors | 0 companies |
| Henrik Theilbjørn | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Lars Aaen | Chairman | 0 companies |
| Klaus Vernersen Jørgensen | Board of Directors | 0 companies |
| Lise Hindkjær | Board of Directors | 0 companies |
| Carsten Ørnbo | Board of Directors | 0 companies |
| Christian Vejen Hindkjær | Chairman | 0 companies |
| Henning Lyhne | Board of Directors | 0 companies |