| Revenue | DKK -37K | -6% |
| EBITDA | DKK -37K | +6% |
| Net profit | DKK 244K | -67% |
| Total assets | DKK 9,1M | -16% |
| Equity | DKK 9M | -16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.460 | 6.028 | 5.539 | 5.619 | 4.888 | 5.056 | -71 | -44 | -39 | -34 | -34 | -35 | -39 | -37 |
| Staff expenses | -4.234 | -4.449 | -4.105 | -3.284 | -2.731 | -3.203 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.226 | 1.578 | 1.435 | 2.335 | 2.157 | 11.650 | -117 | -44 | -33 | -34 | -34 | -35 | -39 | -37 |
| Depreciation & amort. | -54 | -22 | -115 | -100 | -83 | 4.899 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.172 | 1.556 | 1.319 | 2.235 | 2.074 | 6.752 | -144 | -44 | -33 | -34 | -34 | -35 | -39 | -37 |
| Net financials | 333 | 775 | 274 | 318 | 538 | 1.201 | -1.687 | 1.728 | 25 | 1.133 | -1.735 | 886 | 776 | 298 |
| Profit before tax | 1.505 | 2.331 | 1.593 | 2.553 | 2.611 | 7.953 | -1.087 | 1.684 | -8 | 1.100 | -1.769 | 852 | 737 | 261 |
| Tax | 333 | 585 | 393 | 601 | 572 | 1.750 | 372 | 371 | 3 | 242 | -0 | -0 | -0 | 17 |
| Net profit | 1.172 | 1.746 | 1.201 | 1.952 | 2.039 | 6.203 | -1.459 | 1.314 | -11 | 858 | -1.769 | 852 | 737 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.190 | 10.202 | 11.092 | 13.102 | 15.202 | 22.084 | 17.501 | 16.773 | 16.251 | 16.986 | 14.219 | 14.072 | 10.825 | 9.058 |
| Equity | 7.730 | 9.428 | 10.579 | 12.481 | 14.470 | 20.473 | 17.414 | 16.727 | 16.216 | 16.961 | 14.192 | 14.043 | 10.781 | 9.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 775 | 513 | 621 | 732 | 1.575 | 87 | 45 | 35 | 26 | 27 | 28 | 44 | 32 |
| Total debt | 461 | 775 | 513 | 621 | 732 | 1.575 | 87 | 45 | 35 | 26 | 27 | 28 | 44 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1993 | — | — |
JS Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Johnsen | Audit | 0 companies |
| Jan Svend Jakobsen | Audit | 0 companies |