| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -17% |
| Net profit | DKK 53K | +5% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 881K | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 65 | 58 | 0 | 0 | -7 | -13 | -8 | -12 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -5 | 14 | -34 | -14 | -7 | -13 | -8 | -12 | -12 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -5 | 14 | -34 | -14 | -7 | -13 | -8 | -12 | -12 | -10 | -12 |
| Net financials | -52 | -86 | -9 | 103 | 92 | 92 | 45 | 137 | 83 | 80 | 75 | 80 |
| Profit before tax | -29 | -91 | 5 | 78 | 78 | 85 | 32 | 129 | 71 | 68 | 65 | 68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 15 | 14 | 15 |
| Net profit | -29 | -91 | 5 | 78 | 78 | 85 | 32 | 129 | 62 | 53 | 51 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.669 | 2.583 | 1.190 | 1.150 | 1.176 | 1.261 | 1.299 | 1.401 | 1.052 | 1.065 | 1.127 | 1.148 |
| Equity | 1.436 | 1.345 | 963 | 762 | 831 | 916 | 741 | 662 | 724 | 777 | 828 | 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 15 | 14 | 15 |
| Short-term debt | 1.233 | 1.238 | 227 | 388 | 345 | 345 | 559 | 739 | 319 | 273 | 285 | 252 |
| Total debt | 1.233 | 1.238 | 227 | 388 | 345 | 345 | 559 | 739 | 328 | 288 | 299 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Audit | Audit | 1997 | — | — |
MN | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1993 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Vick | Audit | 0 companies |
| Majbrit Nordmand Kragh | Audit | 0 companies |