| Revenue | DKK -4,1M | -189% |
| EBITDA | DKK -9,7M | -208% |
| Net profit | DKK -12,6M | -91% |
| Total assets | DKK 1,3M | -78% |
| Equity | DKK -59,8M | -27% |
| Employees | 4 | — |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.851 | 15.040 | 9.775 | 12.704 | 13.691 | 12.703 | 11.686 | 7.084 | 4.594 | -4.075 |
| Staff expenses | -35.964 | -21.687 | -12.542 | -13.643 | -12.726 | -14.344 | -14.546 | -8.368 | -7.850 | -5.505 |
| EBITDA | -8.113 | -6.648 | -2.767 | -939 | 965 | -1.641 | -2.860 | -1.448 | -3.143 | -9.670 |
| Depreciation & amort. | -1.495 | -797 | -509 | -369 | -275 | -193 | -135 | -40 | -42 | -34 |
| EBIT | -9.608 | -7.445 | -3.277 | -1.308 | 690 | -1.834 | -2.994 | -1.488 | -3.185 | -9.705 |
| Net financials | -6.533 | 5.599 | 2.169 | -431 | 29 | 1.284 | 381 | 2.009 | -3.438 | -2.945 |
| Profit before tax | -16.141 | -1.845 | -1.107 | -1.739 | 720 | -550 | -2.613 | 520 | -6.623 | -12.650 |
| Tax | -2.514 | 496 | -1.105 | -398 | 159 | -121 | 300 | -0 | -0 | -0 |
| Net profit | -13.627 | -2.341 | -3 | -1.341 | 561 | -429 | -2.913 | 520 | -6.623 | -12.650 |
| Item | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.052 | 14.627 | 7.264 | 7.976 | 4.841 | 7.556 | 14.938 | 9.383 | 5.898 | 1.319 |
| Equity | -24.143 | -36.886 | -36.889 | -38.230 | -37.669 | -38.098 | -41.011 | -40.491 | -47.114 | -59.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 143 | 1.142 | 53.203 | 38.694 | 42.598 | 56.530 |
| Short-term debt | 46.195 | 51.513 | 44.153 | 46.206 | 42.367 | 44.513 | 2.746 | 11.180 | 10.414 | 4.554 |
| Total debt | 46.195 | 51.513 | 44.153 | 46.206 | 42.509 | 45.654 | 55.949 | 49.874 | 53.012 | 61.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JK Management | Management | 1993 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vysus Denmark Holdings ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Marner Myllerup | Chief Executive Officer | 0 companies |
| Johan Nicklas Welhaven | Chief Executive Officer | 0 companies |
| Mario Luigi Miglionico | Chief Executive Officer | 0 companies |
| Remi Martini | Chief Executive Officer | 0 companies |
| John Kurt Ødegaard | Management | 0 companies |
| Morten Theill Jensen | Chief Executive Officer | 0 companies |
| Per Trøjgård Andersen | Chief Executive Officer | 0 companies |
| Tejs Beltov | Chief Executive Officer | 0 companies |
| Morten Anders Jensen | Board of Directors | 0 companies |
| Michael Arthur Kayser | Chairman | 0 companies |
| Michael Daniel Jensen | Board of Directors | 0 companies |
| Per Anders Olsson | Board of Directors | 0 companies |
| Ulrich Förster | Board of Directors | 0 companies |
| Erik Nyborg | Board of Directors | 0 companies |
| Siri Revelsby | Chairman | 0 companies |
| Robert Peter Nyiredy | Board of Directors | 0 companies |
| Andrew Young Allen | Board of Directors | 0 companies |
| Karl Ove Ingebrigtsen | Board of Directors | 0 companies |
| Iain Michael Light | Board of Directors | 0 companies |
| Thomas Aas Sæthre | Chairman | 0 companies |
| Lisa Mackie | Board of Directors | 0 companies |
| Ulrik Christian Lauritz Danneskiold-Samsøe | Chairman | 0 companies |
| Grant Alexander Kirkby | Board of Directors | 0 companies |
| Timothy Michael Kent | Board of Directors | 0 companies |
| Helene Margrethe Dunbar | Board of Directors | 0 companies |
| Alan Buckland | Board of Directors | 0 companies |
| Paul Alvin Huber | Chairman | 0 companies |