| Revenue | DKK 621K | +15% |
| EBITDA | DKK 621K | +16% |
| Net profit | DKK 8,8M | -14% |
| Total assets | DKK 165,9M | +11% |
| Equity | DKK 157,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.109 | -14 | 0 | 0 | -179 | -573 | -1.527 | -387 | -1.519 | -2.165 | 403 | 541 | 621 |
| Staff expenses | -8 | -8 | -9 | -0 | -51 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.117 | -423 | -55 | -108 | -230 | -591 | -1.527 | -387 | -257 | -2.165 | 403 | 537 | 621 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.117 | -423 | -55 | -108 | -230 | -591 | -1.527 | -387 | -257 | -2.165 | 403 | 537 | 621 |
| Net financials | 9.370 | 3.688 | 51.992 | 7.205 | 20.469 | 39.038 | 3.416 | 8.384 | -3.117 | 8.000 | -7.262 | 10.155 | 8.699 |
| Profit before tax | 6.231 | 3.266 | 51.937 | 7.098 | 20.239 | 38.447 | 1.889 | 7.997 | -3.374 | 5.835 | -6.860 | 10.691 | 9.320 |
| Tax | -276 | 139 | 369 | 1.366 | 1.211 | 1.401 | 657 | 2.130 | 830 | 2.422 | 775 | 518 | 524 |
| Net profit | 6.507 | 3.127 | 51.568 | 5.732 | 19.028 | 37.046 | 1.232 | 5.867 | -4.204 | 3.413 | -7.635 | 10.173 | 8.796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.723 | 49.007 | 103.059 | 119.105 | 128.773 | 164.240 | 163.320 | 162.622 | 160.234 | 172.671 | 138.779 | 149.066 | 165.892 |
| Equity | 42.528 | 43.655 | 92.059 | 96.791 | 113.836 | 125.817 | 125.536 | 144.571 | 142.163 | 146.276 | 138.584 | 148.698 | 157.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.370 | 5.418 | 24.827 | 10.134 | 8.283 | 19.381 | 0 | 0 | 0 |
| Short-term debt | 1.196 | 779 | 9.860 | 20.664 | 9.566 | 33.004 | 12.957 | 7.917 | 9.788 | 7.002 | 196 | 368 | 8.459 |
| Total debt | 1.196 | 779 | 9.860 | 20.664 | 14.936 | 38.423 | 37.784 | 18.051 | 18.071 | 26.383 | 196 | 368 | 8.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DK Audit | Audit | 1999 | — | — |
NH Management | Management | 2026 | — | — |
PO Management | Management | 2015 | — | — |
JR Audit | Audit | 1987 | — | — |
OH Audit | Audit | 1995 | — | — |
HH Management | Management | 1987 | — | — |
JE Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Frederik Lønstrup Homann | Chief Executive Officer | 0 companies |
| Dan Koefoed | Audit | 0 companies |
| Nikolaj Hviid Schwartz | Management | 0 companies |
| Peer Omborgsnæs Appel | Management | 0 companies |
| Jørgen Roager | Audit | 0 companies |
| Ole Henrik Sørensen | Audit | 0 companies |
| Hans Harbo | Management | 0 companies |
| John Erik Dahlstrøm | Audit | 0 companies |