| Revenue | DKK -67K | -80% |
| EBITDA | DKK -67K | +80% |
| Net profit | DKK 51K | +112% |
| Total assets | DKK 37K | -89% |
| Equity | DKK -118K | +30% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.077 | 3.512 | 4.640 | 3.851 | 4.192 | 3.086 | 231 | 139 | 338 | 244 | 131 | 219 | -329 | -67 |
| Staff expenses | -2.431 | -2.306 | -2.622 | -2.517 | -2.494 | -1.923 | -1.654 | -1.046 | -604 | -485 | -255 | -0 | -8 | -0 |
| EBITDA | 248 | 97 | 747 | 243 | 530 | -27 | -204 | -293 | -77 | -100 | -262 | 76 | -338 | -67 |
| Depreciation & amort. | -182 | -180 | -135 | -45 | -14 | -8 | 14 | -8 | -8 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -83 | 612 | 198 | 516 | -35 | -218 | -301 | -86 | -103 | -262 | 76 | -338 | -67 |
| Net financials | 23 | 56 | 135 | 0 | 120 | 100 | -94 | 205 | 10 | 17 | -49 | -7 | -77 | 117 |
| Profit before tax | 89 | -27 | 747 | 198 | 636 | 65 | -313 | -96 | -75 | -87 | -311 | 69 | -415 | 51 |
| Tax | 24 | -2 | 192 | 50 | 141 | 15 | -66 | -18 | 102 | -0 | -0 | -0 | -2 | -0 |
| Net profit | 65 | -24 | 556 | 148 | 495 | 50 | -247 | -78 | -178 | -87 | -311 | 69 | -413 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.542 | 3.536 | 4.250 | 4.142 | 4.501 | 4.169 | 3.858 | 1.612 | 1.331 | 1.081 | 706 | 782 | 345 | 37 |
| Equity | 3.060 | 2.927 | 3.399 | 3.448 | 3.843 | 3.789 | 3.489 | 911 | 678 | 535 | 167 | 236 | -169 | -118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 609 | 851 | 694 | 658 | 380 | 369 | 701 | 653 | 546 | 540 | 546 | 514 | 155 |
| Total debt | 474 | 609 | 851 | 694 | 658 | 380 | 369 | 701 | 653 | 546 | 540 | 546 | 514 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1993 | — | — |
MS Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMCS ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Margit Støchkel Mathiasen | Management | 0 companies |