| Revenue | DKK -74K | -1% |
| EBITDA | DKK -74K | +1% |
| Net profit | DKK -73K | -713% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 1,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | -92 | -123 | — | 27 | -14 | 3 | -43 | -82 | -167 | 14 | -67 | -74 | -74 |
| Staff expenses | -31 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | -106 | -123 | 0 | -77 | -14 | 3 | -43 | -82 | -167 | 14 | -67 | -74 | -74 |
| Depreciation & amort. | -97 | -88 | -60 | -0 | -11 | -75 | -89 | -84 | -86 | -90 | -12 | -17 | -17 | -16 |
| EBIT | 262 | -194 | -183 | 0 | -88 | -90 | -86 | -127 | -168 | -257 | 2 | -84 | -91 | -89 |
| Net financials | 0 | 0 | 0 | 0 | 8 | 80 | -106 | 221 | 108 | 226 | -158 | 112 | 106 | -3 |
| Profit before tax | 219 | -147 | -99 | 0 | -80 | -9 | -192 | 94 | -60 | -32 | -156 | 28 | 15 | -92 |
| Tax | 55 | -8 | -22 | -0 | -18 | -2 | -37 | 16 | -13 | -7 | -21 | 6 | 3 | -20 |
| Net profit | 164 | -139 | -77 | 0 | -63 | -7 | -155 | 79 | -47 | -25 | -135 | 22 | 12 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.930 | 1.791 | 1.732 | 0 | 1.654 | 1.714 | 1.480 | 1.541 | 1.474 | 1.562 | 1.321 | 1.324 | 1.331 | 1.280 |
| Equity | 1.865 | 1.726 | 1.649 | 0 | 1.555 | 1.548 | 1.393 | 1.472 | 1.425 | 1.400 | 1.265 | 1.286 | 1.298 | 1.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -65 | 64 | 83 | 0 | 99 | 166 | 87 | 69 | 49 | 162 | 57 | 37 | 32 | 54 |
| Total debt | -65 | 64 | 83 | 0 | 99 | 166 | 87 | 69 | 49 | 162 | 57 | 37 | 32 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |