| Revenue | DKK 16,3M | +22% |
| EBITDA | DKK 986K | +216% |
| Net profit | DKK 1,5M | +1525% |
| Total assets | DKK 96,3M | +5% |
| Equity | DKK 79,3M | +2% |
| Employees | 67 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.970 | 48.382 | 57.890 | 37.788 | 40.803 | 44.977 | 35.602 | 29.339 | 26.254 | 20.254 | 13.392 | 16.309 |
| Staff expenses | -49.456 | -46.913 | -51.503 | -46.043 | -47.419 | -47.827 | -46.145 | -41.962 | -41.588 | -40.147 | -30.610 | -38.205 |
| EBITDA | 13.521 | 26.107 | 27.783 | 5.958 | 7.611 | 10.814 | 3.834 | 8.630 | 10.458 | 8.102 | 312 | 986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.521 | 26.107 | 27.783 | 5.958 | 7.611 | 10.814 | 3.834 | 8.630 | 10.458 | 8.102 | 312 | 986 |
| Net financials | -507 | 614 | -52 | -1.224 | -411 | -619 | 475 | -900 | -155 | -891 | -327 | 186 |
| Profit before tax | 13.014 | 26.721 | 27.731 | 4.734 | 7.200 | 10.195 | 4.309 | 7.730 | 10.303 | 7.211 | -15 | 1.172 |
| Tax | 2.863 | 6.597 | 6.841 | 903 | 1.377 | 2.408 | 960 | 1.710 | 2.250 | 1.626 | 87 | -281 |
| Net profit | 10.151 | 20.124 | 20.890 | 3.831 | 5.823 | 7.787 | 3.349 | 6.020 | 8.053 | 5.585 | -102 | 1.453 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127.589 | 110.836 | 134.331 | 118.873 | 136.573 | 136.377 | 124.481 | 128.775 | 111.139 | 109.690 | 91.843 | 96.257 |
| Equity | 96.493 | 51.617 | 72.507 | 76.338 | 47.161 | 54.948 | 58.297 | 64.317 | 72.370 | 77.955 | 77.851 | 79.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 36.477 | 36.592 | 37.424 | 2.192 | 2.192 | 2.153 | 2.228 | 2.116 |
| Short-term debt | 29.420 | 57.003 | 60.547 | 41.560 | 52.037 | 44.143 | 27.191 | 61.822 | 36.350 | 29.355 | 11.337 | 14.642 |
| Total debt | 29.420 | 57.003 | 60.547 | 41.560 | 88.514 | 80.735 | 64.615 | 64.014 | 38.542 | 31.508 | 13.565 | 16.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PS Management | Management | 1993 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KS Management | Management | 1993 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Spangaard Rasmussen | Chief Executive Officer | 0 companies |
| Palle Sørensen | Management | 0 companies |
| Claus Clemen Boysen | Chief Executive Officer | 0 companies |
| Jan-Eric Erichsen | Chief Executive Officer | 0 companies |
| Richard A Puckett | Chief Executive Officer | 0 companies |
| Amy Elise Andersen | Chief Executive Officer | 0 companies |
| Manfred Bernhard Alfred Gänsel | Chief Executive Officer | 0 companies |
| Kurt Skovlund | Management | 0 companies |
| Francois Barbeau | Chief Executive Officer | 0 companies |
| Steven William Karaffa | Chief Executive Officer | 0 companies |
| Philippe Michel Huillet | Board of Directors | 0 companies |
| John Reith Sicotte | Chairman | 0 companies |
| Stuart Elliott Hoiness | Chairman | 0 companies |
| Robert Allan Spann | Chairman | 0 companies |
| Claude Arthur Jean Echahamian | Board of Directors | 0 companies |
| Ralf Heinz | Chairman | 0 companies |
| Stefan Bert Josef Günter Trebels | Board of Directors | 0 companies |
| Timothy Daniel Leonard | Board of Directors | 0 companies |
| Paul Joseph Halas | Board of Directors | 0 companies |
| Lance D’Amico | Board of Directors | 0 companies |
| Helmut Zimmermann | Board of Directors | 0 companies |
| Thomas Francis Sheehan | Chairman | 0 companies |
| Richard Adam Norwitt | Board of Directors | 0 companies |
| Kathryn M. R Murphy | Chairman | 0 companies |
| Michael Fenton Goss | Chairman | 0 companies |
| Niels Walther-Rasmussen | Board of Directors | 0 companies |
| Coleman Selby Hicks | Board of Directors | 0 companies |
| Pamela Lenehan | Chairman | 0 companies |
| Craig Anthony Lampo | Chairman | 0 companies |