Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Friis & Moltke A/S
A/S
Active
CVR 17376845
Åboulevarden 1, 8000
Aarhus C
Architectural activities
·
NACE 7111
Est. 1993 · 32 years old
55 employees
Monitor
Share
Denmark
/
Companies
/
Architectural activities
/
Friis & Moltke A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
40M
30M
20M
10M
0M
2021: 31M
31M
2021
2022: 29M (-6% vs 2021)
29M
-6%
2022
2023: 30M (+3% vs 2022)
30M
+3%
2023
2024: 32M (+7% vs 2023)
32M
+7%
2024
2025: 32M (0% vs 2024)
32M
0%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 1M (-50% vs 2024)
1M
-50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
32.234
31.711
29.889
28.587
30.679
Staff expenses
-31.293
-29.954
-28.236
-27.467
-29.919
EBITDA
941
1.757
1.653
1.120
760
Depreciation & amort.
-213
-221
-219
-206
-304
EBIT
728
1.536
1.434
914
456
Net financials
-360
-384
-62
61
80
Profit before tax
368
1.151
1.372
975
535
Tax
142
218
256
150
65
Net profit
227
933
1.116
825
470
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
36.553
36.421
27.672
36.708
37.978
Equity
6.372
7.108
6.171
7.346
6.521
Long-term debt
2.284
1.942
2.536
2.610
3.114
Short-term debt
21.911
21.608
13.530
21.392
23.132
Total debt
24.195
23.550
16.066
24.002
26.246
Financial ratios
5-year trend
EBITDA margin (of gross profit)
2,9 %
This company
2021
2025
Equity ratio
17,4 %
This company
38,2 %
Market median
This company
Market median
54% below market
2021
2025
Return on equity
3,6 %
This company
18,4 %
Market median
This company
Market median
80% below market
2021
2025
Net profit margin (of gross profit)
0,7 %
This company
2021
2025
Asset turnover (of gross profit)
0,88×
This company
2021
2025
Debt / equity
4,74×
This company
0,62×
Market median
This company
Market median
665% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Friis & Moltke A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
