| Revenue | DKK -42K | -12% |
| EBITDA | DKK -42K | +12% |
| Net profit | DKK 394K | +49% |
| Total assets | DKK 4,4M | +9% |
| Equity | DKK 4,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -10 | -10 | -6 | -13 | -13 | -13 | -13 | -14 | -19 | -45 | -47 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -10 | -10 | -6 | -13 | -13 | -13 | -13 | -14 | -19 | -45 | -47 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -10 | -10 | -6 | -13 | -13 | -13 | -13 | -14 | -19 | -45 | -47 | -42 |
| Net financials | 63 | 1.102 | 469 | 631 | 10 | 122 | -656 | 432 | 259 | 959 | 338 | 1.167 | 391 | 549 |
| Profit before tax | 60 | 1.096 | 459 | 622 | 4 | 108 | -668 | 419 | 245 | 945 | 319 | 1.122 | 344 | 508 |
| Tax | 75 | -31 | 108 | 143 | 10 | 24 | -76 | 21 | 54 | 208 | 72 | 248 | 80 | 113 |
| Net profit | -15 | 1.127 | 350 | 478 | -6 | 85 | -592 | 398 | 191 | 736 | 246 | 874 | 264 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.269 | 3.098 | 3.208 | 3.718 | 3.381 | 3.123 | 2.370 | 2.745 | 2.838 | 3.648 | 3.914 | 4.346 | 4.086 | 4.442 |
| Equity | 2.218 | 2.855 | 3.155 | 3.384 | 3.378 | 3.063 | 2.220 | 2.564 | 2.701 | 3.380 | 3.569 | 4.085 | 4.049 | 4.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 242 | 53 | 334 | 3 | 61 | 150 | 181 | 138 | 267 | 345 | 261 | 37 | 67 |
| Total debt | 51 | 242 | 53 | 334 | 3 | 61 | 150 | 181 | 138 | 267 | 345 | 261 | 37 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|