| Revenue | DKK -332K | +298% |
| EBITDA | DKK -332K | -298% |
| Net profit | DKK -387K | -193% |
| Total assets | DKK 9M | -7% |
| Equity | DKK 5,8M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4 | 4 | -25 | -83 | -332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 4 | -25 | -83 | -332 |
| Depreciation & amort. | -147 | -147 | -147 | -147 | -160 |
| EBIT | -151 | -143 | -172 | -231 | -491 |
| Net financials | 56 | 57 | 57 | 765 | 74 |
| Profit before tax | -95 | -87 | -115 | 534 | -417 |
| Tax | -21 | -19 | -25 | 117 | -30 |
| Net profit | -74 | -68 | -90 | 417 | -387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.249 | 10.060 | 9.840 | 9.723 | 9.006 |
| Equity | 5.892 | 5.825 | 5.735 | 6.151 | 5.765 |
| Long-term debt | 3.104 | 3.012 | 2.918 | 2.210 | 2.164 |
| Short-term debt | 112 | 115 | 110 | 310 | 56 |
| Total debt | 3.215 | 3.127 | 3.028 | 2.520 | 2.220 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Management | Management | 2015 |
PD Founder | Founder | 1993 |
| Former (3) | ||
| Audit | 1995 – 2001 | |
NC Management | Management | 2009 – 2015 |
HM Management | Management | 1993 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| KPMG C. Jespersen, Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Tonny Dyrvig Madsen | Management | 0 companies |
| Peter Dejgaard | Founder | 0 companies |
| Niels Conrad Højlund Hansen | Management | 0 companies |
| Henning Møller | Management | 0 companies |