| Revenue | DKK -17K | -101% |
| EBITDA | DKK -19K | -109% |
| Net profit | DKK -14K | +74% |
| Total assets | DKK 186K | -18% |
| Equity | DKK 175K | -7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 833 | 1.313 | 1.000 | 1.351 | -17 |
| Staff expenses | -1.138 | -1.448 | -1.588 | -1.007 | -2 |
| EBITDA | -305 | -135 | -689 | 212 | -19 |
| Depreciation & amort. | -81 | -101 | -45 | -0 | -0 |
| EBIT | -386 | -236 | -735 | 212 | -19 |
| Net financials | -65 | -59 | -30 | -21 | 1 |
| Profit before tax | -451 | -295 | -765 | 192 | -17 |
| Tax | -96 | -65 | -369 | 243 | -4 |
| Net profit | -354 | -230 | -396 | -52 | -14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.570 | 2.027 | 1.636 | 227 | 186 |
| Equity | -234 | 285 | 240 | 188 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.734 | 1.683 | 1.396 | 39 | 12 |
| Total debt | 2.734 | 1.683 | 1.396 | 39 | 12 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
BK Founder | Founder | 1993 |
PD Management | Management | 2011 |
SØ Founder | Founder | 1993 |
JO Founder | Founder | 1993 |
KK Founder | Founder | 1993 |
BS Management | Management | 2017 |
| Former (1) | ||
PM | Audit | 1993 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Korndal | Founder | 0 companies |
| Per Dannemarre Hansen | Management | 0 companies |
| Søren Ørnekær Rasmussen | Founder | 0 companies |
| Jens Otto Jensen | Founder | 0 companies |
| Per Meldhedegaard Olsen | Audit | 0 companies |
| Knud Kristensen | Founder | 0 companies |
| Birgit Sanne Hansen | Management | 0 companies |